← SCP Cost Explorer Read on SCP Wiki ↗
SCP-500 Safe ~ medium confidence
SCP-500
Expected annual
$4.9M
One-time setup
$5.7M
Annual recurring
$4.7M
Personnel
17
One-time setup and contingency reserves (~$5.7M) are dominated by research equipment and suppression/insurance pools; annual recurring costs (~$4.67M/yr) are driven by research staffing, 24/7 security, legal/cover operations, and ongoing monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $5.7M
Initial Research And Lab Setup $1.5M
[#11] Core research capital equipment (NMR, LC-MS, HPLC, specialized assay facilities) estimated at $1.5M (midpoint of $1–$2M).
Insurance Reserve One Time $1.0M
[#17] Legal/liability reserve / contingency pool seed ($1,000,000 conservative mid-scale reserve).
Suppression Pool One Time $1.0M
[#29] Rare-event political / suppression contingency pool seeded at $1,000,000 (within $500k–$10M+ guidance).
Contingency Planning One Time $1.0M
[#30] Planning/reserve for large-scale deployment contingency and high-level policy work ($1,000,000 planning reserve).
Facilities $600K
[#1, #14] Vault/safe-room buildout ($400,000 midpoint of $200k–$600k) plus isolation/quarantine room retrofit ($200,000).
Incident Response Fund One Time $300K
[#18] Standing rapid-response / recovery fund seed ($300,000 midpoint of $100k–$1M).
Equipment $235K
[#2, #3, #4, #8, #19, #24] Environmental control cabinet ($15,000), redundant UPS/generator hardware ($20,000), CCTV/tamper install ($50,000), initial cybersecurity/hardening ($100,000), chain-of-custody archival/setup ($20,000), off-site archival initial copies ($30,000).
Vetting Initial $60K
[#7] Initial deep background checks / polygraphs for small team estimated ~$60,000 (within $30k–$150k range).
Clinical Trials One Time $0
[#12] Clinical trial expenditures are conditional/episodic and not funded as a baseline one-time cost here; large one-off trial expenses modeled in scenarios.
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $1.9M/yr
[#5, #6, #11] 24/7 security (6 guards @ ~$75k each ≈ $450k), dedicated Level-4 custodians/curators (3 FTE ≈ $450k), core research staffing (4 senior + 4 techs ≈ $1,000,000).
Supplies And Consumables $657K/yr
[#10, #11, #21, #22] Forensic/assay testing (quarterly ~$12,000), research consumables/animal models (~$600,000), specialty medical/biohazard consumables (~$15,000), decontamination/waste contractor retainer (~$30,000).
Cover Story And Legal $600K/yr
[#15, #16, #26] Legal retainer/compliance/cover operations (~$300k), active disinformation/PR & front companies (~$200k), regulatory/external liaison staff/travel (~$100k).
Facilities Maintenance $253K/yr
[#2, #3, #4, #14, #19, #24, #28] Environmental cabinet power/calibration (~$600), generator maintenance (~$1,250), CCTV monitoring/maintenance (~$10,000), isolation room ops (~$125,000), chain-of-custody archival maintenance (~$10,000), off-site archival storage (~$6,000), site overhead allocation (~$100,000).
Research And Monitoring $200K/yr
[#11, #10] Program-level research monitoring, instrument service contracts, and additional assay/validation capacity not captured in staff or consumables (~$200,000/yr).
Logistics And Transport $200K/yr
[#9] Retained secure transport/armored-escort capability for controlled moves (~$200,000/yr midpoint of $100k–$300k).
Insurance Premiums $200K/yr
[#17] Annual premium/reserve replenishment (~$200,000/yr midpoint of $50k–$500k).
Counterintelligence $200K/yr
[#23] Active external threat monitoring, dark-web investigations, and sting operations (~$200k/yr).
Cybersecurity Operations $100K/yr
[#8] Ongoing IT operations, intrusion detection, encrypted backups, incident response (~$100k/yr midpoint).
Depletion Contingency $100K/yr
[#27] Governance/valuation and contingency planning for finite pill supply (~$100k/yr).
Rare Event Suppression Replenishment $100K/yr
[#29] Annual replenishment target for suppression/black-ops contingency (~$100k/yr when maintained).
Incident Response Replenishment $50K/yr
[#18] Annual replenishment target for incident-response fund (~$50,000/yr).
Opportunity Committee $50K/yr
[#25] Administrative/committee costs for allocation/ethics decisions (~$50k/yr).
Training And Drills $30K/yr
[#20] Regular security/medical drills and exercises (~$30k/yr).
Vetting And Background Checks $18K/yr
[#7] Ongoing psychological monitoring and smaller recurring vetting costs (~$18,000/yr within $6k–$30k estimate).
Per Administration Medical Costs $10K/yr
[#13] Budgeted baseline for occasional controlled administrations (~$10k/yr, assumes a small number of events; per-event cost $1k–$10k).
Secure Transport Capability $0/yr
[]
Forensic Testing Annual $0/yr
[]
Contingency For Large Scale Deployment $0/yr
[#30] Large-scale deployment costs are conditional; no baseline recurring allocation included here.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
91.5% probability / year
Normal year with routine operations, monitoring, and modest research activity; no major incidents or trials.
no_incident routine_research standard_admin
🚨 Minor Incident $4.9M/yr
5.0% probability / year +$250K vs baseline
Local theft attempt, small contamination, or limited exposure requiring recovery, legal, and replenishment actions.
localized_theft_attempt small_contamination limited_recovery_ops
🚨 Major Breach $9.7M/yr
1.0% probability / year +$5.0M vs baseline
Significant security breach or loss requiring large-scale recovery, replacement reserves, extensive legal action, and international operations.
successful_breach theft_of_material large_recovery_operation
🚨 Political Exposure $6.7M/yr
0.5% probability / year +$2.0M vs baseline
Object becomes public/politically sensitive requiring extraordinary suppression, legal settlements, and international operations.
media_exposure whistleblower international_political_pressure
🚨 Clinical Trial Scaleup $14.7M/yr
2.0% probability / year +$10.0M vs baseline
A candidate extract/synthesis is validated and the Foundation undertakes formal clinical trials and scale-up efforts.
successful_synthesis_candidate regulatory_trials phase_I-II_activation
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Six full-time guards covering three shifts (armed/cleared).
Level 4 Custodian / Curator 3 [#6] Dedicated restricted-access custodians/curators (2–4 FTE; modeled as 3).
Research Scientist (senior) 4 [#11] Senior research scientists as part of the core biochemical/pharmacological program.
Research Technician 4 [#11] Technical support staff for assays and routine research operations.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for nearly every cost area, enabling a structured estimate; however wide ranges for contingency, suppression, and clinical-trial costs and uncertainty about usage frequency lower absolute confidence.
← SCP-499 ↑ All SCPs SCP-501 →