SCP-5039 Euclid ~ medium confidence
SCP-5039
Expected annual
$3.6M
One-time setup
$5.3M
Annual recurring
$3.5M
Personnel
10
Initial containment requires a multi-million dollar setup (one-time ~$5.26M) driven by site retrofit, research/R&D and contingency reserves; recurring operations are substantial (~$3.48M/yr) dominated by staffing, site operations, cyber containment and legal/PR/takedown reserves.
🏗️ One-Time Capital Costs Total: $5.3M
Containment Scale Contingency $2.0M
[#30] One-time contingency reserve for rapid scale-up (initial pooled reserve at low end of analyst guidance).
Initial Research And Lab Setup $1.5M
[#13, #22] Initial neuroscience/memetic research program equipment and long-term memetic-neutralization R&D startup funds/equipment.
Facilities $1.2M
[#3] Site retrofit/setup (quarantine wing, independent HVAC, shielding, medical bay) per analyst estimate.
Equipment $395K
[#1, #2, #15, #17, #26, #27, #21] Air-gapped server/HSM/LTO/tape drives; secure playback black-box hardware and secure OS images; backup power install hardware; high-security CCTV hardware; offsite backup setup hardware; legacy media players/tape drives; initial PPE/hard goods.
Training Curriculum Development $60K
[#7] One-time development of mandatory memetic handling and incident-response training curricula and test corpora.
Screening Program Development $50K
[#6] One-time development of memetic-resistance testing tools, psychometric instruments and protocols.
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $890K/yr
[#4, #5, #14, #17] Medical/psych staffing and continuous care; memetic safety officer and classified-access management; non-visual analysts; sanitized-feed monitoring staff salaries.
Facilities Maintenance $733K/yr
[#3, #15, #26] Site operations/upkeep, utilities and HVAC for quarantine wing; ongoing energy/fuel for redundant power; IT disaster-recovery maintenance and tested restore procedures.
Research And Monitoring $630K/yr
[#13, #22, #9, #11, #20, #23, #28] Ongoing neuroscience/memetic research support; recurrent R&D funding for neutralization efforts; forensic analysis baseline; cyber containment monitoring; red-team drills; secure archival costs; baseline per-incident quarantine throughput costs.
Cover Story And Legal $620K/yr
[#12, #18, #19, #29, #25] Digital takedown/legal operations, legal/ethics oversight budgets, public/witness reimbursements and relocation, media monitoring/PR suppression teams, and insurance/contingency reserves.
Logistics And Transport $280K/yr
[#8, #24] Field confiscation team operations (vehicles, fuel, per-incident allowances) and secure courier/transport contracts for device movement.
Containment Scale Reserve $200K/yr
[#30] Annual contingency reserve to be used if propagation accelerates; lower-end recurring holdback.
Supplies And Consumables $48K/yr
[#21, #16, #10, #27] PPE and consumables; pharmaceuticals stockpile replenishment; per-device hazardous-media destruction and disposal; legacy-media maintenance consumables.
Personnel Screening $30K/yr
[#6] Recurring testing of new staff and periodic re-evaluations for memetic resistance.
Playback Workstation Maintenance $20K/yr
[#2] Updates, secure-software support and non-visual analysis tool maintenance for black-box consoles.
Training And Development $20K/yr
[#7] Annual delivery and refresher costs for memetic handling and incident response training.
Secure Storage Maintenance $10K/yr
[#1] Maintenance, tape replacement and audits for air-gapped SCiPNET node and secure archival hardware.
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
77.9% probability / year
Normal year with no major incidents; routine operations, training, monitoring and occasional seizures at baseline caseload.
routine seizures no propagation standard R&D activity
🚨 Minor Incident $3.6M/yr
20.0% probability / year +$150K vs baseline
Localized exposure event(s) requiring increased quarantines, extra forensic/takedown work and elevated PR/legal activity.
single-site exposure several civilian viewers heightened media attention
🚨 Major Breach $5.5M/yr
2.0% probability / year +$2.0M vs baseline
Significant propagation requiring mass takedowns, expanded quarantines, emergency R&D surge and inter-site coordination.
widespread online reposting clustered mass exposures failure of initial takedown efforts
🚨 Containment Scale Outbreak $28.5M/yr
0.1% probability / year +$25.0M vs baseline
Widespread endemic propagation requiring national-level response, mass quarantines, extraordinary legal/PR operations and multi-year R&D mobilization.
viral replication across platforms public health involvement failure to contain online distribution
👥 Personnel 10 total
Role Count Notes
Nursing / Medical Staff 3 [#4] 24/7 nursing coverage during quarantines (3 FTEs approximated from analyst range).
Physician / Psychologist 1 [#4] One attending-level physician/psychologist for memetic-symptom monitoring and medical oversight.
Memetic Safety Officer 1 [#5] Senior officer managing Level-3/5039 clearances, chain-of-custody and incident coordination.
Non-visual Analysts / Data Scientists 3 [#14] Algorithmic frame/audio analysts maintaining non-visual analysis pipelines and sanitized derivatives.
Sanitized-feed Monitoring Technician 1 [#17] Monitoring of high-security CCTV and sanitized feeds for command staff.
Administrative Staff 1 [#4] Intake/release paperwork and follow-ups; admin support prorated within medical staffing budget.
📋 Confidence Notes
Analyst notes provide line-item ranges for most costs enabling mid-range estimates, but memetic behavior, breach frequency and R&D outcomes are uncertain — hence medium confidence.
← SCP-5038 ↑ All SCPs SCP-5040 →