← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5057 Euclid ~ medium confidence
SCP-5057
Expected annual
$142K
One-time setup
$270K
Annual recurring
$136K
Personnel
1
First-year outlays are dominated by containment retrofits, incident reserves and optional R&D; ongoing annual costs are driven mainly by security staffing, insurance and research/monitoring. Estimated one-time startup ≈ $270,100 and recurring operating ≈ $136,500/yr under a conservative baseline (integrated security). [#22]
🏗️ One-Time Capital Costs Total: $270K
Incident Reserve One Time $75K
[#15] One-time incident/contingency reserve fund to cover major first-year liabilities, investigation or large medical events.
R And D Project $75K
[#19] One-time R&D project to test preventative coatings or containment materials to arrest secretion adhesion; scope-dependent.
Facilities $43K
[#1, #13] Containment chamber chemical retrofit (#1) and ventilation upgrade capital work (#13). Cost covers liquid-tight finishes, sloped drain and HVAC upgrades.
Equipment $26K
[#2, #5, #9] Secondary containment sump/tank + pumps/plumbing (#2), initial cleaning equipment (chemical‑compatible wet vacuum, squeegees) (#5), and CCTV/audio installation (#9).
Incident Investigation Reserve $20K
[#20] Seed reserve for per‑incident forensic/investigation expenses (initial funding for capability).
Initial Research And Lab Setup $10K
[#11] Initial analytical chemistry / characterization (GC‑MS, FTIR, initial sample analysis) and basic lab consumables for startup testing.
Antidote Kit $10K
[#7] Emergency antidote (fomepizole/ethanol kits), emergency medical supplies and immediate‑use equipment.
Permitting And Compliance One Time $5K
[#14] One-time permitting, manifest preparation and consultant/legal fees to secure hazardous-materials approvals and plans.
Training Program Setup $4K
[#10] Initial development and rollout of anomalous-behavior management and memetic/suggestive interaction SOP training.
Spill Kit Initial $1K
[#4] Initial spill kit and absorbent purchase for ethylene glycol rated response.
Ppe Initial $1K
[#6] Initial full PPE sets for assigned staff (disposable/resistant suits, goggles, boots).
Signage Initial $600
[#17] Initial signage, lockout/tagout kits and laminated SOPs for the containment area.
Planning And Estimation $0
[#22] Reference / summary item (ROGM); no additional one-time cost beyond line items above included here.
🔄 Annual Recurring Costs Total: $136K/yr
Staff Wages $40K/yr
[#8] Marginal/integrated security coverage cost (shared with site security). This baseline assumes no dedicated 24/7 guard team; if dedicated guards hired this line could jump to ~$240,000/yr.
Research And Monitoring $30K/yr
[#9, #10, #11, #12] Ongoing CCTV/audio storage and monitoring service (#9), annual training refreshers (#10), periodic analytical chemistry testing and sample analysis (#11), and contracted behavioral/linguistic research (#12).
Insurance And Contingency $20K/yr
[#15] Increased insurance premiums or contingency buffer to cover liability related to exposure or breach.
Cover Story And Legal $18K/yr
[#14, #21] Annual compliance audits/consulting (#14) plus cover-up / legal liaison and public affairs budget for secrecy and record management (#21).
Incident Response Readiness $10K/yr
[#20] Annual cost to maintain trained incident-response readiness (drills, retained forensics access, on-call team readiness).
Supplies And Consumables $8K/yr
[#4, #5, #6, #17, #18] Monthly spill-kit replenishment and absorbents (#4), vacuum/filter cartridge replacements (#5), disposable PPE consumables (#6), signage replacement (#17), and periodic disposal/replacement of contaminated gear (#18).
Logistics And Transport $7K/yr
[#3] Regular hazardous-waste transport and disposal costs for ethylene glycol waste under assumed small-to-moderate secretion (~50 mL/h).
Facilities Maintenance $4K/yr
[#16, #13] Routine servicing of drain/sump pumps, seal replacements and general facilities maintenance; includes incremental HVAC/electrical upkeep for upgraded ventilation.
⚡ Cost Scenarios
📊 Baseline (baseline) $136K/yr
93.5% probability / year
Normal year with integrated/site security, routine monitoring, periodic testing and no major incidents.
no ingestion incidents regular maintenance and monitoring only no regulatory or public exposure
🚨 Minor Incident $176K/yr
5.0% probability / year +$40K vs baseline
Single-staff exposure or ingestion requiring medical treatment, confined investigation and small PR/legal response.
one ingestion/exposure event localized forensic investigation short-term medical treatment
🚨 Major Breach $436K/yr
1.0% probability / year +$300K vs baseline
Significant containment breach or multiple personnel exposed, large-scale medical response, extended investigation and possible fines/litigation.
multiple exposures/hospitalizations extended forensic investigation litigation and regulatory fines
🚨 Political Exposure $286K/yr
0.5% probability / year +$150K vs baseline
Public/political exposure forces heavy legal, PR, and remediation expenses and potentially regulatory enforcement.
media leak or FOIA event external regulatory attention public health investigation
👥 Personnel 1 total
Role Count Notes
Security Officer / MTF Agent 1 [#8] Represents marginal/integrated security coverage cost included in staff_wages; baseline assumes shared site security rather than a dedicated six-guard team.
📋 Confidence Notes
Analyst notes are detailed and many line items have bounded estimates (mid-range chosen), so cost structure is reasonably well‑defined; uncertainty remains around secretion rate (disposal/maintenance scaling) and whether dedicated security is required, which drives wide variance in recurring costs.
← SCP-5056 ↑ All SCPs SCP-5058 →