← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5068 Unknown ~ medium confidence
SCP-5068
Expected annual
$1.3M
One-time setup
$1.1M
Annual recurring
$1.2M
Personnel
10
One-time capital/setup of $1,105,000 driven by BSL-3 fit-out, redundancy and contingency reserves; recurring operating costs ~ $1,215,500/year driven by staff wages, D-class program, research surveillance, and contingency.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $500K
[#4, #19, #23] BSL-3 small-room fit-out (#4 $300,000), off-site backup containment cell/site build (#19 $150,000), and end-of-life decommissioning plan (#23 $50,000).
Equipment $280K
[#1, #2, #5, #6, #7, #13, #16] Hermetically-sealed containment locker/glovebox with optical access (#1 $60,000), high-resolution live-imaging microscope + camera and mounting (#2 $120,000), redundant alarms/environmental sensors and interlocks (#5 $15,000), ultralow-temperature freezer and racks (#6 $13,000), autoclave purchase (#7 $20,000), IT/workstation setup hardware (#13 $12,000), emergency response kit and portable equipment (#16 $40,000).
Contingency Reserve $250K
[#18] One-time contingency/reserve fund for accidental exposure/cleanup and emergency response ($250,000).
Initial Research And Lab Setup $55K
[#3, #12] Custom microfluidic/droplet handling and sterile sample stage initial build (#3 $35,000) and initial deep sequencing/analysis (#12 $20,000).
Legal And Cover Setup $20K
[#17] Initial cover-story and legal/setup costs for covert documentation and contracts ($20,000 one-time).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $680K/yr
[#8, #9] Scientific/technical team salaries (#8 $440,000/yr) and security personnel/guards (#9 $240,000/yr).
Misc Contingency $120K/yr
[#25] Miscellaneous contingency (10% of non-capital recurring items) for unexpected consumables, repairs, or regulatory costs (~$120,000/yr).
Research And Monitoring $110K/yr
[#12, #22] Surveillance sequencing and assays (#12 $10,000/yr) and long-term research program budget for experiments/consultants (#22 $100,000/yr).
D Class Program $108K/yr
[#10] D-class recruitment/compensation/medical oversight and daily activation logistics (~$108,000/yr).
Facilities Maintenance $63K/yr
[#14, #15, #6, #19, #7] HVAC/HEPA and utilities for BSL environment (#14 $20,000/yr), routine maintenance & calibration (#15 $12,000/yr), freezer power/maintenance (#6 $1,000/yr), off-site backup site operations (#19 $25,000/yr), and outsourced waste-disposal operations portion (where applicable) included (#7 $5,000/yr).
Cover Story And Legal $50K/yr
[#17] Ongoing legal, compliance and covert cover costs ($50,000/yr).
Insurance And Premiums $20K/yr
[#18] Annual insurance premiums and related coverage (~$20,000/yr).
Administrative Overhead $15K/yr
[#21] Internal oversight, record-keeping, IRB-equivalent review and audits (~$15,000/yr).
Overtime And Scheduling Premium $15K/yr
[#24] Overtime and shift premiums to ensure strict daily 10: 27GMT activation (~$15,000/yr).
Supplies And Consumables $13K/yr
[#3, #11] Disposable microfluidic cartridges and disposables (#3 $1,000/yr) and PPE/consumables (#11 $12,000/yr).
Emergency Training And Drills $10K/yr
[#16] Recurring emergency drills, training and exercises (~$10,000/yr).
Logistics And Transport $5K/yr
[#20] Secure transfer logistics and courier/sample transfer protocols ($5,000/yr).
It Hosting And Storage $5K/yr
[#13] Secure data hosting, encrypted backups and LIMS maintenance ($5,000/yr).
Waste Disposal Ops $5K/yr
[#7] Ongoing hazardous waste disposal contract operations (~$5,000/yr).
Alarms Maintenance $2K/yr
[#5] Annual maintenance/calibration for redundant alarms and sensors (~$1,500/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
87.5% probability / year
Normal year with no major incidents; routine operations, research, and daily D-class activations.
routine_operations no_incident
🚨 Minor Incident $1.4M/yr
10.0% probability / year +$145K vs baseline
Localized contamination or personnel exposure requiring temporary shutdown, targeted decontamination, extra sequencing and medical monitoring.
minor_leak D-class_noncompliance localized_contamination
🚨 Major Breach $1.7M/yr
2.0% probability / year +$495K vs baseline
Significant containment breach requiring full facility decontamination, replacement of equipment, extended shutdown, and legal/medical responses.
glass_barrier_failure widespread_internal_contamination multiple_staff_exposures
🚨 Catastrophic Breach $6.2M/yr
0.5% probability / year +$5.0M vs baseline
Escalated incident leading to environmental release or outbreak, major litigation, multi-site response and long-term shutdown.
environmental_release public_exposure MK-class_event
👥 Personnel 10 total
Role Count Notes
Research Scientist / Microbiologist 2 [#8] Two dedicated microbiologists (research/lead) included in scientific staffing.
Microscopy Technician 1 [#8] One microscopy technician to run live-imaging and sample staging.
Engineer / Maintenance (Containment Technician) 1 [#8] One containment engineer/technician for BSL systems and maintenance.
Bioinformatician (part-time) 1 [#8] Part-time bioinformatician (counted as 1 staff resource) for sequencing analysis.
Security Officer / Guard 5 [#9] Four guards plus one supervisor to provide 24/7 site security and overlap.
📋 Confidence Notes
Line-item cost estimates are detailed and mostly concrete, but major uncertainties remain around required biosafety level, the necessity of daily human activation versus robotic replacement, and low-probability high-impact breach costs; these factors reduce confidence to medium.
← SCP-5067 ↑ All SCPs SCP-5069 →