← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5072 Unknown ~ medium confidence
SCP-5072
Expected annual
$16.7M
One-time setup
$314.0M
Annual recurring
$16.5M
Personnel
29
One-time setup dominated by potential land acquisition and large-scale remediation (hundreds of millions). Recurring operations driven by baseline park operations, staffing, research and maintenance total roughly tens of millions per year.
🏗️ One-Time Capital Costs Total: $314.0M
Land Acquisition And Government Settlement $300.0M
[#1] One-time cost to claim/compensate/expropriate or otherwise settle long-term management rights for Algonquin Provincial Park; large political/legal variability.
Environmental Remediation Initial $5.5M
[#3] Canoe Lake cleanup and park-wide initial remediation / habitat restoration program (one-off / multi-year initial work).
Facilities $2.0M
[#7] Initial visitor-management infrastructure (boardwalks, docks, trails, restrooms) capital build-out; does not include land acquisition or remediation.
Population Reinstatement Contingency $2.0M
[#27] Contingency fund for large-scale reinstatement / reintroduction campaigns if SCP-5072 disappears park-wide.
Initial Research And Lab Setup $1.0M
[#4] Secure on-site research field station and lab build-out including insectary/quarantine and basic lab equipment.
Emergency Response Reserve Initial $1.0M
[#15] Initial emergency reserve to fund rapid response to die-offs, pollution events, or major public incidents.
Equipment $975K
[#8, #9, #16, #18] Dedicated sensor network (#8), high-resolution capture/server setup (#9), boats/vehicles purchase (#16), specialized behavioral equipment (#18).
Ex Situ Conservation Facility $650K
[#10] One-time setup for captive-breeding / ex-situ conservation facility and required containment/quarantine infrastructure.
Legal Setup And Permitting $500K
[#13] Initial legal, permitting, government-relations and environmental-assessment fees associated with takeover and setup.
Indigenous Consultation Initial $150K
[#14] Initial meaningful consultation, compensation and benefit-sharing agreements with Indigenous communities.
Research Seed Grants $150K
[#25] One-time seed grants to initiate longer-term R&D collaborations and specialized studies.
Signage And Interpretive Installation $30K
[#24] Initial design and installation of signage, interpretive displays and visitor education fixtures.
🔄 Annual Recurring Costs Total: $16.5M/yr
Facilities Maintenance $10.4M/yr
[#2, #7, #22] Baseline annual park operations (maintenance, utilities, road/trail upkeep), visitor infrastructure maintenance, and sanitation/waste management.
Staff Wages $2.7M/yr
[#5, #6] Salaries + benefits/overhead for scientific personnel (entomologists, ecologists, lab techs) and park staff (rangers, guards, maintenance crews).
Research And Monitoring $1.3M/yr
[#3, #4, #9, #23, #25] Ongoing environmental monitoring, lab utilities/maintenance, cloud/storage/compute for high-res data, long-term ecological surveys, and recurring R&D program funding.
Cover Story And Legal $450K/yr
[#12, #13] Public outreach / tourism marketing, PR and recurring legal retainers for government relations and permitting.
Security And Opsec $300K/yr
[#20] Plainclothes enforcement, signage enforcement, legal follow-up and operational security to limit sensitive recordings/leaks.
Cultural Events $200K/yr
[#26] Annual budget for seasonal festivals, staged shows and other events to ensure consistent attendance.
Visitor Stimulation $175K/yr
[#11] Subsidized events, guided tours, stipends and travel/lodging subsidies to ensure minimum nightly attendance.
Insurance And Liability $175K/yr
[#19] Public liability and environmental insurance coverage for hosting public access to an anomalous biological phenomenon.
Supplies And Consumables $125K/yr
[#17] Laboratory consumables, reagents, sequencing and sample-processing disposables.
Visitor Medical And Safety $125K/yr
[#21] Seasonal EMT staffing, rescue gear, medical services and lifesaving stations for nighttime water-adjacent crowds.
Ex Situ Operating $125K/yr
[#10] Operating costs for captive-breeding backup program (staff, feed, utilities).
Emergency Response Replenishment $125K/yr
[#15] Annual replenishment to maintain emergency/contingency reserve for rapid response and crisis remediation.
Logistics And Transport $100K/yr
[#16] Fuel, maintenance and upkeep for boats, ATVs and patrol vehicles.
Equipment Calibration And Repair $80K/yr
[#8, #18] Recurring calibration, repair and maintenance for sensor networks, low-light/high-speed cameras and specialized analytical equipment.
Education And Interpretive Programs $60K/yr
[#24] Ongoing education programs, school outreach and interpretive material updates.
⚡ Cost Scenarios
📊 Baseline (baseline) $16.5M/yr
88.0% probability / year
Normal year with steady visitation, routine maintenance and research activity; no major incidents.
steady_visitation routine_maintenance
🚨 Minor Incident $17.5M/yr
10.0% probability / year +$1.0M vs baseline
Localized pollution event or small-scale die-off requiring emergency response, targeted remediation and PR.
localized_die-off pollution_event visitor_incident
🚨 Major Reinstatement Campaign $19.5M/yr
2.0% probability / year +$3.0M vs baseline
Park-wide disappearance or catastrophic population loss requiring large-scale reintroduction, habitat reconstruction and extended remediation.
park-wide_disappearance mass_die-off visitor_collapse
👥 Personnel 29 total
Role Count Notes
Research Scientist 5 [#5] Senior researchers charged with entomology, ecology and advanced studies; included in staff_wages.
Lab Technician 6 [#5] Laboratory and field technicians for sample processing, sequencing and routine experiments; included in staff_wages.
Park Ranger / Security Officer 12 [#6] Rangers and security personnel responsible for on-site enforcement, visitor management and patrols; included in staff_wages.
Maintenance / Grounds Crew 4 [#6] Maintenance staff for trails, infrastructure and sanitation; included in staff_wages.
Administrative Staff 2 [#5, #6] Small administrative and coordination staff supporting research permits, scheduling and community liaison; included in staff_wages.
📋 Confidence Notes
Estimates are built from analyst ranges in the notes; recurring operational costs (staffing, park ops, research) are fairly well-bounded but one-time items (notably land acquisition/settlement and large-scale remediation) have high political and scope uncertainty, reducing overall confidence.
← SCP-5071 ↑ All SCPs SCP-5073 →