SCP-5099
Unknown
~
medium confidence
SCP-5099
Expected annual
$34.2M
One-time setup
$168.7M
Annual recurring
$32.0M
Personnel
115
One-time capital costs for extraction and containment are estimated at roughly $169 million driven by heavy excavation, reinforced vault construction and contingency; recurring annual operations are ~ $31.3 million driven by staff payroll, fuel/logistics and long-term monitoring/consumables.
One-Time Capital Costs
Total: $168.7M
Annual Recurring Costs
Total: $32.0M/yr
Cost Scenarios
📊
Baseline
(baseline)
$32.0M/yr
Normal year of operation with no major incidents; ongoing excavation/containment and research continue at expected staffing and maintenance levels.
steady excavation operations
routine maintenance
scheduled research campaigns
🚨
Minor Incident
$36.3M/yr
Localized structural failure, equipment collapse, small activation event or significant equipment failure requiring emergency contracting and partial contingency draw.
equipment failure
localized collapse
small activation requiring containment response
🚨
Major Breach
$81.3M/yr
Significant containment breach or memetic contagion with international exposure requiring full emergency response, large-scale reconstruction, legal/diplomatic payments and extended PR/cover operations.
containment breach
mass memetic/influence incident
international discovery/exposure
Personnel
115 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 30 | [#12, #13] 24/7 perimeter and rapid-response teams; headcount supports rotations and hardship deployments. |
| Heavy Equipment Operator | 20 | [#2, #3, #8] Operators for excavators, cranes and transport; includes specialists for winter/remote ops. |
| Research Scientist | 25 | [#9, #20] Xenohistory, materials, isotope and inscription analysis teams conducting on-site research. |
| Geologist / Field Specialist | 8 | [#6, #2] Geotechnical and subsurface specialists operating GPR/seismic arrays and advising excavation. |
| Materials Scientist / Xenohistorian | 6 | [#9, #20] Specialists handling fragment analysis, inscriptions and preservation. |
| Engineer / Maintenance | 10 | [#7, #16] Mechanical and electrical engineers for generators, cranes, site systems and IT/communications support. |
| Medical Officer | 3 | [#14] On-site medics and emergency response liaison; augmented by medevac contract. |
| IT / Communications | 3 | [#16] Secure comms, telemetry and cyber operations staff. |
| Administrative Staff | 5 | [#12, #17, #19] Admin, HR, local liaison and permit handling for remote project. |
| Logistics / Transport Crew | 5 | [#8, #24] Drivers, riggers, airlift coordination and spoil/disposal logistics staff. |
Confidence Notes
Midpoint-based estimates use ranges provided in analyst notes; large ranges for excavation, vault construction and contingency drive uncertainty. Recurring staffing and fuel costs are better constrained but extraction method (mechanical vs blasting), rental vs purchase choices, and campaign frequency for external analysis introduce significant variance.