← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5100 Keter ~ medium confidence
SCP-5100
Expected annual
$155.8M
One-time setup
$318.0M
Annual recurring
$147.3M
Personnel
1000
Initial one-time remediation and hardening estimated at roughly $318M driven by large infrastructure repairs, contingency reserves, and communications/power restoration; recurring annual costs are ~ $147.3M driven by staffing, fuel/power operations, intelligence/sigint, hardened comms maintenance, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $318.0M
Facilities $162.5M
[#3, #10, #19, #20] One-time fit-outs and structural repairs: border-site fit-outs, major containment/electrical repairs for prioritized sites, decommissioning/write-offs and construction/relocation of redundancy facilities.
Contingency Reserve Fund $50.0M
[#21] Initial insurance/reserve capital to respond to large-scale breach consequences and redeploy MTFs.
Hardened Comms Installation $35.0M
[#9] Initial hardened communications installation (SATCOM, mesh, jam-resistant backhaul) across prioritized sites.
Equipment $26.5M
[#2, #4] Custom containment/transport crates and portable power systems (gensets, batteries, installation).
Training And Onboarding $10.0M
[#11] One-time recruiting, accelerated training, vetting and onboarding costs for replacement/local hires.
Non Electronic Redundancy Upgrades $10.0M
[#16] One-time upgrades to analogue/manual/pneumatic/hydraulic backups and non-electronic surveillance systems.
Legal Settlement Reserve $10.0M
[#17] One-time reserve for legal settlements, civilian compensation and cover payouts for irrecoverable personnel.
Public Health Equipment $5.0M
[#25] One-time heavy consumable equipment purchases: decontamination trailers, hazmat suits and remediation hardware.
Spare Parts Inventory $3.0M
[#6] One-time spare parts stockpile for HVAC, vacuum pumps, cryo, motors, and other containment components.
Initial Research And Lab Setup $2.0M
[#13] Instrumentation upgrades and initial lab equipment for forensic investigation and specialized analysis.
Covert Ops Contingency Fund $2.0M
[#7] Initial clandestine operations / black-ops contingency seed fund for covert access, fixers, safe houses and legal cover.
Amnestic And Media Initial $1.0M
[#14] Initial amnestic logistics, large-scale media/PR setup and mass amnestic deployment preparation.
Cyber Initial $1.0M
[#15] Initial cyber-operations setup, contracting and cross-jurisdiction legal work for data suppression.
🔄 Annual Recurring Costs Total: $147.3M/yr
Staff Wages $80.0M/yr
[#11, #18] Ongoing salaries, benefits and local-hire costs to restaff and operate sites (replacement hires, local operators, management).
Fuel And Generator Maintenance $10.0M/yr
[#4, #5] Diesel/propane fuel deliveries, generator operation, remote fuel security and routine genset maintenance across prioritized sites.
Facilities Maintenance $5.0M/yr
[#3, #10, #20] Ongoing maintenance, site repairs and structural upkeep for retrofitted and relocated facilities.
Research And Monitoring $5.0M/yr
[#13] Ongoing multi-year research, field investigation, instrumentation operation and forensic analysis.
Hardened Comms Maintenance $5.0M/yr
[#9] Maintenance and subscriptions for hardened comms at sites and secure backhaul to Foundation servers.
Contingency Replenish $5.0M/yr
[#21] Annual replenishment to insurance/reserve funds to retain response capacity for large-scale breach events.
Anomaly Monitoring $5.0M/yr
[#23] Ongoing monitoring, sensors, staffing and periodic testing for recovered anomalies (13 known, more expected).
Redundancy Facility Operations $5.0M/yr
[#20] Operating costs for newly built/leased redundancy facilities in neighboring regions.
Logistics And Transport $3.0M/yr
[#22] Regular covert transport, cross-border shipments, charter cargo and customs obfuscation logistics.
Intelligence Sigint $3.0M/yr
[#8] SIGINT, UAV/satellite tasking, HUMINT asset payments and analysis during extended active phases.
Medical Care $3.0M/yr
[#12] Ongoing medical and psychological care, quarantine operations and long-term treatment for affected staff.
Global Security Overhead $3.0M/yr
[#18] Increased HQ/regional secrecy costs, background checks, compartmentalization and security overhead.
Transport And Customs Obfuscation $3.0M/yr
[#22] Recurring costs for covert transport, shell companies, bribes and secure cross-border logistics.
Mtf Deployments $2.0M/yr
[#1] Recapture deployments, airlift, hazard pay, tactical assets and medevac readiness (4–8 deployments costed conservatively).
Family Compensation Reserve $2.0M/yr
[#17] Recurring payouts or reserve replenishment to cover personnel losses, family compensation and severance via cover channels.
Public Health Contingency $2.0M/yr
[#25] Recurring contingency for remediation operations, mass prophylaxis and environmental mitigation consumables.
Engineering Team Mobilizations $1.5M/yr
[#6] Recurring cost to import/contract engineering teams for repairs, transport, housing and compensation per mobilization cadence.
Supplies And Consumables $1.0M/yr
[#23, #25] Consumables for containment and remediation: sensors, disposables, decon consumables and periodic replacements.
Border Site Leases $1.0M/yr
[#3] Annual lease/operating costs for temporary/low-profile border-country secure sites.
Covert Ops Replenishment $1.0M/yr
[#7] Ongoing replenishment for clandestine access, local fixers, bribery and covert contingency funds.
Training Exercises $1.0M/yr
[#24] Table-top exercises, drills and simulation work to prepare for future SCP-5100-like events.
Cyber Operations $500K/yr
[#15] Ongoing takedowns, monitoring, forensic ops and contracted cyber suppression/monitoring.
Cover Story And Legal $300K/yr
[#14, #17] Ongoing PR, legal support, front-company maintenance and small-scale amnestic operations for cover.
⚡ Cost Scenarios
📊 Baseline (baseline) $147.3M/yr
74.0% probability / year
Normal year with containment activities, restaffing, fuel, intelligence and routine maintenance but no major incidents.
routine containment maintenance scheduled deployments ongoing research
🚨 Minor Incident $152.3M/yr
20.0% probability / year +$5.0M vs baseline
Localized breach or recovery operation requiring several MTF deployments, targeted repairs, and expanded SIGINT for months.
single-site breach 3–5 MTF deployments targeted repairs and covert ops
🚨 Major Breach $197.3M/yr
5.0% probability / year +$50.0M vs baseline
Multiple-site breaches and significant infrastructure damage requiring prioritized restorations, large legal/compensation payouts and reserve drawdown.
multi-site containment failures sustained power loss at prioritized sites large-scale covert recovery ops
🚨 Catastrophic Breach $647.3M/yr
1.0% probability / year +$500.0M vs baseline
Widespread failure across many (dozens+) sites requiring full restoration, mass redeployments, major contingent reserve usage, and possible international exposures.
widespread multi-regional failures mass casualty/irrecoverable staff full-scale covert and diplomatic crises
👥 Personnel 1000 total
Role Count Notes
Security Officer / MTF Agent 300 [#1, #11] Front-line security, MTF deployments and site guards; includes overtime/hazard pay contingencies.
Research Scientist 150 [#13] Scientists assigned to forensic investigation, anomaly research and monitoring.
Engineer / Maintenance 200 [#4, #6, #10] Engineers for power restoration, containment repairs and on-site maintenance.
Administrative Staff 100 [#3, #18] Administrative, logistics coordination, lease and front-company management.
Medical Officer 25 [#12, #25] Medical and psychological care teams for exposed or returning staff.
Site Director / Executive Staff 10 [#18] Senior containment managers and regional directors overseeing operations.
Cyber-ops / Intelligence Analyst 50 [#8, #15] SIGINT, HUMINT analysts and cyber suppression staff supporting detection and data operations.
Logistics / Transport Personnel 50 [#1, #22] Transport coordinators, customs obfuscation operatives and shipment staff.
Legal / PR Staff 15 [#14, #17] Legal counsel, PR and amnestic campaign coordinators supporting cover operations and settlements.
Local Hires / Site Operators 100 [#11, #3] Local contractors and site operators hired to restock and run sites where Foundation personnel are irrecoverable.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; however wide ranges, geopolitical uncertainty, and unknown frequency of large breaches reduce precision. Estimates use conservative midpoints and programmatic assumptions.
← SCP-5099 ↑ All SCPs SCP-5101 →