← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5103 Unknown ? low confidence
SCP-5103
Expected annual
$296.1M
One-time setup
$5.5B
Annual recurring
$248.0M
Personnel
390
Initial capital costs are large (multi-billion USD) driven by facility buildout, a decade-scale R&D program and a large contingency reserve; recurring annual costs (~$258M/yr) are dominated by monitoring, staff/payroll and covert operations.
🏗️ One-Time Capital Costs Total: $5.5B
Initial Research And Lab Setup $2.0B
[#4] Research & development program to repair/replicate subsystems (multi-disciplinary long-term program, simulated models, prototyping) — initial decade-scale program capital.
Protocol Ftc Contingency Reserve $2.0B
[#20] Protocol FTC-5103 strategic contingency reserve (funds/infrastructure for worst-case global enactment, evacuation, sterilization options).
Facilities $350.0M
[#1] Area-27 expansion and hardened underground complex (FARADAY/ontological shielding, modular labs, airlocks, mass-evac capabilities).
Equipment $320.0M
[#2, #11] Specialized gateway/interface hardware (hyperreality access rigs, dimensional locks, field anchors) and heavy manufacturing/test equipment (CNC, vacuum chambers, field generators, cryogenic facilities).
Global Monitoring Network $300.0M
[#7] Initial rollout and integration of rapid-response/global monitoring & detection network (satellites/sensor arrays, SIGINT/HUMINT integration) capital.
Power Plant And Distribution $150.0M
[#3] High-capacity specialty power plant and distribution (on-site reactors, UPS banks, backup diesel, distribution infrastructure) capital cost.
Exotic Materials Stockpile $150.0M
[#10] Manufacturing/procurement of exotic/rare materials stockpile and supplier contracts (isotopes, exotic catalysts, rare metals) initial acquisition.
Offsite Pataphysical Backup System $80.0M
[#8] Off-site hourly pataphysical data backup system initial build (hardened vaults, reification tooling, retrieval pipelines).
Vehicles And Logistics $60.0M
[#12] Specialized vehicles and air/space logistics capital (secure transport, cargo aircraft, armored convoys, possible orbital assets acquisition and retrofit).
Experiment Test Series Reserve $50.0M
[#19] Testing, simulation and large-scale experiment contingency reserve for major test series (per-test-series capital reserve).
Land Acquisition And Perimeter Control $25.0M
[#14] Containment perimeter control & area acquisition (land purchases, relocations, permanent exclusion zones, fencing and concealment).
🔄 Annual Recurring Costs Total: $248.0M/yr
Global Monitoring Ops $100.0M/yr
[#7] Ongoing operations/intel for rapid-response/global monitoring & detection network (analysis, satellites, SIGINT/HUMINT partnerships).
Staff Wages $30.0M/yr
[#5] Long-term technical staff salaries (example: senior researchers, technical staff, admin/IT).
Cover Story And Legal $23.0M/yr
[#15, #21] Cover-up, misinformation, black-budget media operations, bribes, shell corporations and legal indemnities/retained counsel.
Security Operations $20.0M/yr
[#6] Security personnel and operations (armed site security, rapid response teams, training, equipment/vehicles ops).
Facilities Maintenance $15.0M/yr
[#3] Ongoing operations and maintenance for high-capacity power plant and site infrastructure (reactor/UPS/diesel maintenance, utilities).
Logistics And Transport $15.0M/yr
[#12] Operations fuel/maintenance for specialized vehicles and secure transport, courier and movement of heavy components.
International Liaison And Interdiction $15.0M/yr
[#16] International liaison & covert interdiction teams (liaison, covert takedowns, allied intel/military coordination).
Offsite Backup Ops $11.0M/yr
[#8, #9] Off-site pataphysical backup ongoing storage/verification, replication, integrity checks and couriering (includes both initial system's annual ops and vault operational costs).
Research And Monitoring $6.0M/yr
[#13] Continuous monitoring & growth detection of SCP-5103-A (on-site instrumentation, imaging, analysis pipelines) and routine research monitoring costs.
Supplies And Consumables $5.0M/yr
[#18] Consumables and operational supplies (lab chemicals, cryogens, spare parts, PPE, ammunition).
Program Overhead And Audits $5.0M/yr
[#22] Long-term program overhead, audits, internal security audits, administration and redundancy for leadership continuity.
Medical Services $3.0M/yr
[#17] Medical, psychological and decontamination services (on-site clinic, psychiatric support, post-exposure treatment).
⚡ Cost Scenarios
📊 Baseline (baseline) $248.0M/yr
89.5% probability / year
Normal uneventful year with standard operations, monitoring, R&D progress and routine maintenance.
no breaches routine research standard monitoring
🚨 Minor Incident $283.0M/yr
8.0% probability / year +$35.0M vs baseline
Localized containment incident requiring emergency repairs, increased monitoring and targeted cover-up operations.
localized growth spike small containment breach targeted public exposure
🚨 Major Breach $1.3B/yr
2.0% probability / year +$1.0B vs baseline
Major containment breach with significant damage to on-site infrastructure requiring large-scale repair and international covert response.
facility compromise multiple SCP-5103-A instances expanding major structural/equipment failure
🚨 Protocol Ftc Activation $5.3B/yr
0.5% probability / year +$5.0B vs baseline
Enactment of Protocol FTC-5103 (last-resort global measures), triggering activation of contingency reserves and massive global operations.
SCP-5103 failure imminence critical mass approach O5-ordered global mitigation
👥 Personnel 390 total
Role Count Notes
Research Scientist 30 [#5] Senior researchers and leads responsible for R&D and subsystem repair.
Research Technician / Engineer 150 [#5] Technical staff for prototyping, manufacturing oversight, test operations and maintenance (includes engineers/technicians).
Administrative Staff / IT 50 [#5] Administrative, IT and support staff for continuous operations and secure infrastructure.
Security Officer / MTF Agent 150 [#6] Armed site security, rapid response teams and perimeter forces.
Medical Officer 10 [#17] On-site medical and psychological staff for exposure treatment and decontamination.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes, extreme uncertainty around required exotic materials, unknown engineering complexity, and the possibility that costs could scale to unbounded levels depending on chosen mitigation strategy.
← SCP-5102 ↑ All SCPs SCP-5104 →