← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5102 Euclid ~ medium confidence
SCP-5102
Expected annual
$685K
One-time setup
$613K
Annual recurring
$678K
Personnel
7
Initial containment setup is moderately expensive due to construction, suppression/HVAC, and secure imaging/storage setup (~$613,000 one-time). Ongoing costs are personnel-heavy (researchers, archivist, security) plus maintenance, IT, and preservation, totaling roughly $677,900/year.
🏗️ One-Time Capital Costs Total: $613K
Equipment $158K
[#2, #3, #4, #5, #8, #17, #29] Fire-suppression install, precision HVAC hookup, low-heat/UV lighting, external surveillance and NVR, initial secure server hardware, IT/memetic containment hardware, and one-time physical security upgrades.
Facilities $150K
[#1] Containment chamber construction including sealed room, raised plinth, observation window with heat/UV filtering glass; midpoint estimate used.
Initial Research And Lab Setup $150K
[#6, #7, #15, #16, #20, #14] Initial archival kit and sleeves, high-resolution imaging workstation, initial forensic/chemical analyses, initial psycholinguistic/investigative work, SOP/training development, and initial PPE/handling kit.
Incident Response Fund One Time $75K
[#18] Initial contingency/reserve fund for emergency repairs, quarantine, legal response and immediate incident response.
Special Operations Contingency $50K
[#30] Discretionary contingency for special operations (retrieval attempts, external investigations) — conservative baseline allocation.
Public Cover Incident Fund One Time $20K
[#26] One-time per-incident public cover / PR expense allowance (per-incident fund reserved).
Background Checks Initial $10K
[#13] Initial enhanced background checks and security clearances for assigned staff (estimated ~7 personnel at mid-range cost).
🔄 Annual Recurring Costs Total: $678K/yr
Staff Wages $400K/yr
[#9, #10, #11] Two full-time containment researchers, one archival technician/conservator, and 3 on-site security personnel (salaries + benefits; mid-range assumptions).
Research And Monitoring $131K/yr
[#15, #16, #7, #8, #17, #24, #25, #27, #20] Ongoing forensic follow-ups, psycholinguistic/attempted-communication research, imaging calibration and storage, secure digital backups and IT support, periodic digitization/preservation cycles, ethics/compliance reviews, external expert consults, and refresher training.
Facilities Maintenance $72K/yr
[#2, #3, #4, #28, #29, #22, #23] Annual service/inspection for suppression, HVAC electricity/maintenance, lighting electricity, replacement/repair set-aside, security replacement parts, insurance, and pro rata site overhead.
Cover Story And Legal $50K/yr
[#12, #26] Part-time legal/OPSEC support, takedown/PR retainers and contract services for FOIA/takedown/media management (recurring retainer level).
Incident Fund Replenishment $10K/yr
[#18] Annual replenishment/top-up for incident response reserve.
Logistics And Transport $8K/yr
[#19] Secure courier and transport for produced pages to offsite archival/cold vaults; tamper-evident packaging and secure transfers.
Supplies And Consumables $5K/yr
[#6, #14, #21] Archival sleeves/boxes and offsite storage fees, PPE replacement and low-heat handling consumables, and documentation/supplies.
Background Checks Recurring $1K/yr
[#13] Ongoing periodic re-checks for assigned staff (~$200/yr/person).
⚡ Cost Scenarios
📊 Baseline (baseline) $678K/yr
92.0% probability / year
Normal year with no major incidents; routine operations, documentation, preservation, and personnel costs only.
routine monitoring scheduled digitization no containment incidents
🚨 Minor Incident $708K/yr
5.0% probability / year +$30K vs baseline
Minor containment issue (equipment failure, small paper-entity event) requiring repairs, targeted forensic work, and short-term PR/legal work.
small equipment failure localized contamination or minor breach temporary offline repairs
🚨 Major Breach $828K/yr
1.0% probability / year +$150K vs baseline
Significant containment breach or public exposure requiring major repairs, incident response, legal defense, and extended PR/cover operations.
public leak of pages fire or suppression system activation large-scale media attention
🚨 Research Breakthrough Requiring Scale Up $878K/yr
2.0% probability / year +$200K vs baseline
Decision/need to actively pursue locating 'Eric' or scale up research operations, prompting special operations and increased research spending.
policy decision to locate 'Eric' major research opportunity authorization of field ops
👥 Personnel 7 total
Role Count Notes
Research Scientist 2 [#9] Two full-time containment researchers (monitoring, experiments, documentation).
Archival Technician / Conservator 1 [#10] One FTE archival technician or equivalent contracted role for conservation and cataloguing.
Security Officer / MTF Agent 3 [#11] Three on-site security personnel (rotating coverage for 24/7 presence; mid-range staffing).
Administrative Staff / OPSEC liaison 1 [#12] Part-time administrative/legal/OPSEC support (represented as one FTE-equivalent for budgeting/liaison work).
📋 Confidence Notes
Analyst notes provide itemized ranges for almost all line items, enabling a mid-range estimate; remaining uncertainty comes from wide ranges on personnel/pay, contingency/special-ops costs, and unpredictable incident probabilities.
← SCP-5101 ↑ All SCPs SCP-5103 →