SCP-5106 Unknown ~ medium confidence
SCP-5106
Expected annual
$1.6M
One-time setup
$1.1M
Annual recurring
$1.5M
Personnel
6
Estimated one-time setup costs are approximately $1.06M driven by facility retrofit, equipment, and initial research setup; recurring annual costs are approximately $1.48M driven by staff wages, ongoing research/monitoring, and legal/PR suppression operations.
🏗️ One-Time Capital Costs Total: $1.1M
Equipment $280K
[#11, #13, #14, #15, #16, #26] One-time purchase of field capture gear and mobile aviaries (#11), telemetry/receiver deployment hardware (#13), initial drone fleet (#14), one transport vehicle/trailer (#15), forensic/behavioral equipment (#16), and initial communications/OPSEC hardware (#26).
Initial Research And Lab Setup $270K
[#12, #28, #30] Initial non-lethal immobilization research setup and trials (#12), initial setup for long-term cognitive/anthropological research program (#28), and containment-failure modeling/planning exercise setup (#30).
Facilities $210K
[#1, #2] Dedicated secure aviary/containment enclosure (#1) and site modification/hardening & integration costs (#2); estimate chosen toward mid-range for retrofit and integration.
Legal Risk Pool $200K
[#19] One-time contingency reserve for legal defense, settlements, and high-cost litigation if evidence is exposed.
Emergency Response Fund $100K
[#23] One-time rapid-response reserve to allow immediate mass-content-removal, emergency deployments, or replacement of contaminated equipment.
🔄 Annual Recurring Costs Total: $1.5M/yr
Research And Monitoring $420K/yr
[#7, #12, #13, #14, #16, #28, #29, #30] Ongoing Galileo.aic monitoring and compute costs (#7), continuing non-lethal research trials (#12), telemetry/drone operations and comms upkeep (#13, #14), maintenance of forensic/behavioral equipment (#16), recurring funding for multi-year cognitive research (#28), population-scale monitoring costs (#29), and periodic modeling/red-team updates (#30).
Staff Wages $350K/yr
[#5, #6] Ongoing payroll burden: pro-rated MTF deployment payroll/hazard pay/overtime (#5) plus on-staff specialized personnel (avian behaviorist/wildlife biologist/technicians) (#6).
Cover Story And Legal $265K/yr
[#8, #10, #18, #25] Ongoing content removal and platform takedown contracts (#8), covert witness handling and cover-story logistics (#10), PR/disinformation campaigns and narrative seeding (#18), and ethical/compliance/internal-audit staffing and processes (#25).
Amnestic Program $120K/yr
[#9] Production, storage, administration, clinician time, and aftercare for amnesticizations; typical program-level budget for incident volume.
Interagency Liaison $100K/yr
[#17] Grants, liaison officers, and workshop/training programs with local animal control, park services, and law enforcement along migratory routes.
Population Control $50K/yr
[#20] Covert population-control programs (egg-addling, relocations, nest management) conducted covertly in affected areas.
Evidence Management $30K/yr
[#22] Secure encrypted storage, redaction workflows, and staff to process/purge footage and logs in accordance with retention policy.
Insurance And Repair $30K/yr
[#24] Annual budget for equipment/vehicle repair, replacement, and property damage mitigation tied to containment/capture efforts.
Logistics And Transport $25K/yr
[#15] Vehicle/trailer operating costs, fuel, maintenance, and field deployment transport logistics for MTF and capture teams.
Emergency Response Topup $25K/yr
[#23] Annual top-up to maintain the emergency rapid-response fund for sudden viral incidents.
Facilities Maintenance $20K/yr
[#1, #2] Annual upkeep, HVAC, predator-proofing repairs, and site-systems maintenance for aviary and hardened containment integration.
Veterinary Care $15K/yr
[#4] Recurring specialized avian veterinary care, routine diagnostics, and emergency treatments or contracted avian specialists.
Training And Certification $15K/yr
[#21] Ongoing certifications and exercises for avian handling, non-lethal tactics, and amnestic clinical protocols.
Supplies And Consumables $7K/yr
[#3, #27] Long-term avian husbandry (feed, bedding, enrichment) (#3) and recurring PPE/decontamination supplies (#27).
Capture Equipment Replacement $6K/yr
[#11] Annual replacement/consumables budget for nets, darts, traps, and mobile aviary consumables.
Commsec Maintenance $6K/yr
[#26] Ongoing costs for encrypted radios, satellite airtime, VPNs, and crypto rotation for field teams and monitoring integration.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
83.0% probability / year
Normal operational year with ongoing monitoring, routine research, and occasional small deployments but no major public incident.
localized containment no viral exposure routine deployments
🚨 Minor Incident $1.9M/yr
15.0% probability / year +$400K vs baseline
Localized public exposure or viral clip leading to targeted takedown effort, emergency deployments, additional amnestic administrations, and PR spikes.
viral video local lawsuit witness cluster
🚨 Migratory Escalation $4.0M/yr
2.0% probability / year +$2.5M vs baseline
Cross-jurisdiction migratory spread with persistent viral attention requiring continental-scale monitoring, elevated Galileo SLAs, and sustained legal/PR campaigns.
wide viral spread multi-jurisdiction migration platform non-cooperation
👥 Personnel 6 total
Role Count Notes
Research Scientist 2 Avian behaviorist/ethologist/wildlife biologist on staff (salaries included in staff_wages).
Research Technician 1 Lab/field technician supporting trials, telemetry, and sample processing (salaries included in staff_wages).
Security Officer / MTF Agent 3 Pro-rated MTF/security personnel for deployments and rapid response; deployment payroll included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a medium-confidence estimate; uncertainty remains high around SCP migratory behavior, public virality, and frequency of costly incidents which could push recurring costs much higher.
← SCP-5105 ↑ All SCPs SCP-5107 →