← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5133 Unknown ~ medium confidence
SCP-5133
Expected annual
$380K
One-time setup
$562K
Annual recurring
$372K
Personnel
2
Estimated upfront (one-time) acquisition and buildout costs are roughly $562,500, driven mainly by land purchase, greenhouse construction and an incident reserve; recurring annual costs average ~$371,500/year, driven by staff wages, insurance, ongoing research and cover/PR/legal obligations.
🏗️ One-Time Capital Costs Total: $562K
Facilities $379K
[#1, #2, #3, #5] Includes land purchase (~$275,000), small prefabricated greenhouse retrofit (~$80,000), utilities hookup (~$15,000), and perimeter fencing installation (~$9,000).
Initial Research And Lab Setup $70K
[#12, #16, #25] Bench and basic lab instruments plus refrigerated/freezer storage (~$15,500), initial characterization research budget (~$50,000), and specimen-banking setup (~$4,500).
Containment Incident Reserve $55K
[#22] One-time recommended contingency reserve establishment (~$55,000 midpoint of recommended range).
Equipment $42K
[#4, #6, #7, #11, #14, #18] Includes backup generator/battery (~$12,000), surveillance/cameras/install (~$16,000), intrusion alarm install (~$1,500), wildlife capture containers (~$2,500), pond pumps/filters (~$4,500), and initial data/IT hardware (~$5,500).
Legal And Cover Setup $14K
[#19] One-time cover/legal setup costs (entity registration, initial counsel) estimated at ~$13,500.
Training Initial $3K
[#10] Initial training and certifications (animal handling, biosecurity, ethics) estimated at ~$3,000.
🔄 Annual Recurring Costs Total: $372K/yr
Staff Wages $120K/yr
[#8, #9] Part-time on-site handler (0.5-0.75 FTE equivalent) and contracted/standby security / rapid response staffing (~$50,000 + $70,000 = $120,000/yr).
Insurance And Indemnity $105K/yr
[#23] Annual budget for liability insurance/indemnity and legal defense (~$105,000/yr midpoint of range).
Research And Monitoring $44K/yr
[#6, #7, #16, #18, #25] Ongoing experimental work (~$35,000/yr), surveillance data/storage and monitoring (~$3,600/yr), intrusion monitoring/maintenance (~$1,850/yr), IT/storage support (~$2,300/yr), and specimen storage (~$1,100/yr).
Cover Story And Legal $31K/yr
[#19, #20, #26] Ongoing cover-story/PR and legal support (~$2,750/yr), compensation/agreements to neighbors/landowners (~$16,000/yr), and public-outreach/contingency communications retainers (~$12,500/yr).
Land Lease $18K/yr
[#1] Alternate to purchase: long-term lease/easement estimated at ~$17,500/yr (midpoint of $5k–$30k).
Administrative Overhead $15K/yr
[#28] Program administrative overhead, procurement, accounting (~$15,000/yr).
Psychological Oversight $8K/yr
[#24] Psychological/ethical oversight, interview recording/transcription and analysis (~$8,500/yr).
Facilities Maintenance $7K/yr
[#3, #4, #5, #12, #27] Electricity (~$2,750/yr), backup power fuel/maintenance (~$1,250/yr), fencing/site maintenance (~$600/yr), freezer/refrigeration maintenance (~$900/yr), and upgrades reserve (~$1,750/yr).
Veterinary Services $7K/yr
[#15] Periodic veterinary/herpetologist consultations and care (~$7,000/yr).
Supplies And Consumables $6K/yr
[#11, #13, #14, #21] Consumable replacements and PPE (~$2,250/yr), wildlife container replacements (~$600/yr), pond maintenance consumables (~$1,650/yr), and waste disposal (~$1,650/yr).
Containment Reserve Replenish $5K/yr
[#22] Annual expected replenishment of incident reserve if drawn (~$5,000/yr).
Logistics And Transport $4K/yr
[#17] Sample transport and chain-of-custody/courier costs (~$3,500/yr).
Training And Certifications $2K/yr
[#10] Annual refresher training and certifications (~$1,500/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $372K/yr
93.0% probability / year
Normal, uneventful year with routine operations, no major incidents.
routine maintenance scheduled research normal staffing
🚨 Minor Incident $392K/yr
4.0% probability / year +$20K vs baseline
Small theft/vandalism attempt or minor escape requiring overtime, small repairs and legal/PR response.
attempted theft minor vandalism small containment breach
🚨 Major Breach $492K/yr
1.0% probability / year +$120K vs baseline
Significant theft, larger escape, damaging vandalism, or medical incident requiring major containment response, legal defense and reserve replenishment.
coordinated theft multiple escapes substantial property damage
🚨 Public Exposure $672K/yr
2.0% probability / year +$300K vs baseline
Cover-story failure or public consumption incident causing litigation, major PR response, and large indemnity/settlement costs.
media exposure civil litigation widespread public awareness
👥 Personnel 2 total
Role Count Notes
Handler (part-time onsite) 1 [#8] Part-time handler living/working in greenhouse (0.5-0.75 FTE equivalent), salary portion included in staff_wages (~$50,000/yr).
Security Officer / MTF Agent (contracted/on-call) 1 [#9] Part-time contracted security or prorated on-call rapid response staffing, salary/cost included in staff_wages (~$70,000/yr).
📋 Confidence Notes
Ranges are midpoints derived from wide analyst ranges; real-estate, local labor rates, and insurance choices drive large variance. SCP operational description is detailed but many cost items (purchase vs lease, insurance level) are policy-dependent, so confidence is medium.
← SCP-5132 ↑ All SCPs SCP-5134 →