← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5134 Keter ~ medium confidence
SCP-5134
Expected annual
$26.1M
One-time setup
$91.2M
Annual recurring
$25.6M
Personnel
80
Initial capital and hardening of a BSL‑4/Class‑VIII containment (facility, HVAC, remote handling, incineration) drive the largest one‑time costs (~$91M). Ongoing expenses are dominated by research, specialized medical care, staffing (including hazard pay) and insurance/PR/legal, yielding ~ $25.6M/year baseline.
🏗️ One-Time Capital Costs Total: $91.2M
Facilities $64.0M
[#1, #4, #8, #30] Structural construction/upgrade to Bio Area-249 to Class‑VIII/BSL‑4 standards; includes liquid waste plumbing/tanks, decon shower/anteroom build and land acquisition.
Equipment $12.3M
[#2, #5, #9, #21] Installed HVAC/negative-pressure and molecular filtration, autoclave bank and incinerator, remote handling/robotics capital, and purchase of sealed transport vehicle(s).
Containment Reserve $10.0M
[#24] Containment breach contingency reserve (set-aside) for rapid response, mass decon and emergency operations.
Initial Research And Lab Setup $2.7M
[#16, #18, #20, #26] High-end laboratory instruments (sequencers, microscopes, cold storage), environmental monitoring instrumentation, secure sample/biobank setup and forensic imaging equipment setup.
Community Mitigation Initial $2.0M
[#23] Initial community mitigation / cover costs (compensation, relocation, initial PR/legal contingency) to establish cover story and reduce local exposure risk.
Training Initial $300K
[#15] Initial high-intensity training program, SOP development and Class‑VIII certification rollout (one-time).
🔄 Annual Recurring Costs Total: $25.6M/yr
Staff Wages $7.5M/yr
[#12] Core scientific, clinical and technical staff salaries and benefits for 24/7 operations (mycologists, pathologists, lab techs, biosafety officers, technicians).
Research And Monitoring $5.3M/yr
[#16, #17, #27] Ongoing environmental monitoring (qPCR, air samplers), and baseline research program funding (genomics, antifungal screening, preclinical work). Clinical-scale trials referenced but larger-scale trials treated as scenario-specific.
Cover Story And Legal $3.0M/yr
[#22, #23, #25] Legal/regulatory compliance, PR monitoring and suppression budgets, insurance/self-insurance reserves and litigation funds.
Supplies And Consumables $2.3M/yr
[#7, #8, #19, #20, #26] PPE rotation and consumables, decontamination consumables, reagents/media/sequencing kits, sample storage maintenance and forensic consumables.
Hazard Pay And Retention $2.0M/yr
[#14] Hazard pay and retention incentives (15–50% premium on base salaries) to retain staff willing to work with Keter-level fungal hazard.
Security Wages $1.7M/yr
[#13] Armed security staffing, access control operators and rapid response guard teams (24/7 rotations).
Specialized Medical Care $1.5M/yr
[#11] Contactless/palliative patient care systems, automated feeding/infusion devices and 24/7 monitoring for long-term infected patients.
Facilities Maintenance $1.1M/yr
[#3, #30] HVAC energy use, general maintenance, filter replacement service and perimeter/site security upkeep.
Waste Disposal Operations $475K/yr
[#6] Fuel, maintenance and off-site hazardous waste contracts for autoclaved/incinerated biological waste.
Robotic Maintenance $200K/yr
[#10] Servicing, spare parts and software updates for remote handling and robotic systems.
Psychological Support $200K/yr
[#28] Staff counseling, fatigue mitigation programs and mandatory rotation support.
Logistics And Transport $150K/yr
[#21] Operational costs for sealed transport carriers, escorted transfers, hazmat drivers and vehicles (fuel, escorts).
Training Recurring $100K/yr
[#15] Recurring refresher training, certification maintenance and drills.
Deceased Remains Handling $50K/yr
[#29] Protocolized autopsy, sterilization and disposal for deceased infected individuals (per‑case costs aggregated).
⚡ Cost Scenarios
📊 Baseline (baseline) $25.6M/yr
89.0% probability / year
Normal operational year with steady containment, routine research and no major incidents.
no significant breaches routine research activity stable staffing
🚨 Minor Incident $27.6M/yr
6.0% probability / year +$2.0M vs baseline
Localized containment breach or equipment failure requiring extended decon, overtime and temporary increased care.
localized spore release HVAC or autoclave failure one- or two-room contamination
🚨 Major Breach $45.6M/yr
1.0% probability / year +$20.0M vs baseline
Widespread containment failure requiring evacuation, large-scale decontamination, community mitigation and major legal/compensation payouts.
multi-room/multi-subject release security compromise public exposure
🚨 Research Scaleup $40.6M/yr
3.0% probability / year +$15.0M vs baseline
Deliberate scale-up to full therapeutic development/clinical program (GLP/GMP transition, trials, manufacturing ramp).
promising therapeutic candidate decision to pursue clinical trials external policy/mandate to eradicate
👥 Personnel 80 total
Role Count Notes
Research Scientist 20 [#12] Principal investigators and senior researchers for genomics, mycology and therapeutic programs.
Lab Technician / Containment Technician 18 [#12] Daily lab staffing, sample handling, environmental swabbing and BSL‑4 operations support.
Biosafety Officer / HVAC Engineer 6 [#12, #3] Responsible for containment integrity, HVAC/filtration systems and maintenance oversight.
Medical Officer 4 [#11, #12] Clinical oversight for infected patients and remote care systems.
Engineer / Maintenance 4 [#10, #5] Robotics, autoclave/incinerator and facility maintenance staff.
Administrative Staff 3 [#22] Administrative, legal liaison and compliance personnel supporting operations.
Security Officer / MTF Agent 25 [#13] Armed guards and rapid response teams for 24/7 perimeter and internal security.
📋 Confidence Notes
Analyst notes provide detailed line items with ranges, enabling a mid-confidence estimate; however wide ranges for capital builds, contingency sizing and R&D outcomes create residual uncertainty.
← SCP-5133 ↑ All SCPs SCP-5135 →