SCP-514 Euclid ~ medium confidence
SCP-514
Expected annual
$7.5M
One-time setup
$23.3M
Annual recurring
$7.4M
Personnel
16
Estimated first-year setup and procurement costs are approximately $23.3M driven by R&D/procurement of control devices, ISR and aircraft purchases, and facility upgrades; ongoing annual operations are roughly $7.37M driven by MTF staffing, ISR and rapid-response operations, secure comms, and cover-up/legal budgets.
🏗️ One-Time Capital Costs Total: $23.3M
Equipment $9.5M
[#5, #7] Development/procurement of the avian-manipulation device (█████████) and long-range ISR asset acquisition (drones/radars/cameras).
Vehicles And Aircraft $6.2M
[#9] Acquisition/long-term lease/purchase of a medium-lift helicopter and ground trucks for rapid response.
Facilities $4.5M
[#14, #11, #15] Land/site acquisition and construction, AWRF upgrades/modifications, and utilities/install costs for remote containment and testing ranges.
Initial Research And Lab Setup $950K
[#18] Initial multidisciplinary research program setup (labs, instruments, sequencing/materials analysis) for mechanism studies.
Destructive Testing Initial $875K
[#13] Initial large-scale destructive testing campaign (replacement cost of weapons/ordnance used to characterize SCP-514).
Non Sentient Herding Rd $500K
[#26] R&D into robotic decoys/drones and automated lures as non-sentient herding alternatives.
Initial Training Program $275K
[#3] One-off specialized training program (avian behavior, non-kinetic containment, covert diplomacy) curriculum development and initial cohort certification.
Legal And Coverup Initial $250K
[#21] Initial crisis response budget for legal/cover-up payments and emergency indemnities for exposures.
Secure Communications $225K
[#10] Initial secure communications/mobile command kit (encrypted radios, satellite phones, datalinks).
Capture Equipment $90K
[#17] Procurement of non-kinetic capture/handling gear (nets, capture cages, live traps, remote lures).
🔄 Annual Recurring Costs Total: $7.4M/yr
Staff Wages $1.9M/yr
[#1] MTF Lambda-4 operational salaries, benefits, hazard pay and rotations (16 personnel × ~$120k all-in).
Vehicle And Aircraft Operations $550K/yr
[#9] Helicopter and ground vehicle operations, fuel, maintenance, and lease costs.
Covert Strike Operations $550K/yr
[#23] Budget for covert operations to neutralize threats before they reach SCP-514's zone (1–4 ops/yr assumed).
Logistics And Transport $538K/yr
[#2, #24] Staffing rotations, overtime, deployment travel (flights, per-diem) plus logistics/shipping/clandestine transport for device and parts.
Cover Story And Legal $500K/yr
[#21] Ongoing cover operations, liaison, payments to local authorities/landowners and legal/indemnity budgets to maintain secrecy.
Contingency Reserve Fund $500K/yr
[#25] Annual reserve allocation/insurance to maintain a contingency fund for catastrophic relocation, cleanup or large replacements.
Facilities Maintenance $448K/yr
[#12, #15] AWRF operational support and remote site utilities/fuel/maintenance costs.
Research And Monitoring $425K/yr
[#18] Ongoing multidisciplinary research, lab consumables and monitoring programs into SCP-514's mechanism.
Long Range Isr Operations $400K/yr
[#7] Operations, maintenance and support for ISR drones, radars, and UAV support systems.
Destructive Testing Recurring $300K/yr
[#13] Ongoing replacement and disposal costs for weapons/ordnance used in periodic destructive testing.
Satellite Imagery And Sigint $275K/yr
[#8] Satellite tasking, commercial imagery purchases and SIGINT access for cross-continental tracking.
Replacement Repair Pool $250K/yr
[#19] Contingency fund for replacing or repairing equipment lost or degraded within SCP-514's zone of influence.
Media And Misinformation $175K/yr
[#22] Media management, strategic communications and misinformation operations to manage public narrative.
Device Operation And Maintenance $162K/yr
[#6] Operation, consumables, field technicians, calibrations and spares for the avian-manipulation device.
Secure Comms Maintenance $100K/yr
[#10] Recurring comms/data bandwidth, crypto maintenance and service contracts.
Public Safety And Medical $100K/yr
[#20] Screening, debriefs, counseling and post-exposure medical monitoring for civilians and personnel.
Training And Simulations $85K/yr
[#4] Ongoing refresher/qualification training, simulations, and travel for scenario exercises.
Non Sentient Herding Ops $62K/yr
[#26] Operations and maintenance for non-sentient herding alternatives (robotic decoys/drones, lures).
Avian Husbandry And Veterinary $29K/yr
[#16] Feed, supplements, vaccinations and periodic veterinary procedures for a flock of 50–200 birds.
Capture Equipment Replacement $25K/yr
[#17] Replacement/consumables for capture/handling gear and remote lures.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $7.4M/yr
86.0% probability / year
Normal year with steady-state operations, no major incidents or public exposures.
routine_surveillance scheduled_training standard_research
🚨 Minor Incident $7.9M/yr
12.0% probability / year +$500K vs baseline
Localized exposure or equipment loss requiring modest extra covert operations, replacement of assets, and increased testing/PR activity.
localized_public_sighting limited_equipment_degradation small_covert_operation
🚨 Major Breach $12.4M/yr
2.0% probability / year +$5.0M vs baseline
Significant public exposure or large-scale equipment losses requiring emergency relocation, major replacements, expanded testing, and substantial legal/cover operations.
large_public_exposure mass_equipment_destruction forced_relocation
👥 Personnel 16 total
Role Count Notes
MTF Team Leader 1 [#1] Team leader for Lambda-4 operational deployments.
MTF Field Operative / Agent 8 [#1] Primary field operatives for continuous observation and intervention.
Pilot 2 [#1] Pilots for rotary assets and rapid-response aircraft.
Medic 2 [#1] Medics embedded with deployment rotations.
Communications Technician 2 [#1] Comms and SIGINT specialists for secure links and ISR coordination.
Support / Logistics Specialist 1 [#1] Logistics/support for rotations, equipment handling, and rapid-deploy shipping.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many items are range estimates and contingent on operational choices (purchase vs lease, scale of R&D, frequency of covert ops), producing moderate confidence in aggregated figures.
← SCP-513 ↑ All SCPs SCP-515 →