← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5145 Keter ~ medium confidence
SCP-5145
Expected annual
$3.6M
One-time setup
$4.5M
Annual recurring
$3.5M
Personnel
12
First-year capital and setup costs are approximately $4,515,500 one-time, driven primarily by specialized containment hardware, emergency reserves, and bespoke research apparatus; ongoing annual operations are approximately $3,542,000/year, driven mainly by dedicated staff wages, legal/cover operations, and research/monitoring.
🏗️ One-Time Capital Costs Total: $4.5M
Breach Contingency Reserve $2.0M
[#19] One-time contingency/reserve for large-scale breach response, emergency relocation, large-scale amnestics and logistics (recommended set-aside).
Equipment $862K
[#2, #3, #4, #6, #17, #21, #22] High-speed multi-spectrum sensors, remote robotic manipulators, initial geofencing hardware, backup generators/UPS (initial), vehicle retrofit (transport case/power), monitoring software/hardware initial, wearable devices initial.
Facilities $550K
[#1, #5] Portable emergency holding cell and perimeter construction (fencing, signage, lighting, CCTV, access control).
Capital Contingency $410K
[#30] One-time capital contingency (10% of capital spend) for unexpected capital replacements and urgent contractor fees.
Initial Research And Lab Setup $370K
[#11, #26] High-speed transient-capture lab, fast-IO storage and compute; containment research capital (capture rigs, traps, specialized experimental apparatus).
Amnestics Stockpile $300K
[#13] Initial stockpile production, storage and legal/administrative setup for amnestics.
Initial Sop Development $22K
[#10] Initial SOP development and training program development (one-time development costs).
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.4M/yr
[#7] Continuous staffing (1 containment lead, 2 research scientists, 2 remote-ops technicians, 6 security staff to cover shifts, 1 facilities/maintenance) including benefits.
Cover Story And Legal $575K/yr
[#18, #29] Legal/black-ops cover-up, PR and front-company costs plus publications suppression and takedown activities.
Misc Contingency Annual $322K/yr
[#30] Annual contingency reserve (10% of operating budget) for inflation, urgent contractor fees and spare sensors.
Research And Monitoring $250K/yr
[#11, #12, #21, #22] Ongoing high-speed storage/compute ops, psychological/behavioral research budget, monitoring software support, wearable device data costs.
Public Compensation Escrow $200K/yr
[#28] Discreet settlement / compensation funds for accidental civilian exposure (annual planning reserve).
Hazard Pay And Resilience $120K/yr
[#20] Hazard pay for assigned personnel (estimated for ~10 staff) and psychological resilience programs.
Amnestics Administration $100K/yr
[#13] Annual amnestic administration, replenishment and administration capacity costs.
Emergency Medical Retainer $100K/yr
[#14] Medevac contracts, on-call trauma surgeons, morgue/incineration readiness and emergency medical retainer/reserve.
Containment Cell Maintenance $100K/yr
[#16] Maintenance, spare parts, calibration for sensors/robots and repair of containment cell components.
Incident Response And Retraining $60K/yr
[#27] Post-incident documentation, after-action reports, secure archiving and retraining reserves.
Training And Sops $52K/yr
[#10] Recurring training, drills, contractor trainers, recertifications and SOP upkeep.
Biohazard And Forensics $50K/yr
[#15] Hazmat cleanup, forensic analysis, remains disposal reserves and contracted incineration.
Psychological Services $40K/yr
[#8] Two licensed psychologists/clinicians, employee assistance program integration, crisis interventions and ongoing therapy.
Ethical Oversight $40K/yr
[#24] IRB-style reviews, internal ethics committee costs and external legal counsel for risky testing.
Facilities Maintenance $28K/yr
[#4, #6] Annual maintenance and service for geofencing/access-control systems, generator fuel/contracts and UPS maintenance.
Supplies And Consumables $20K/yr
[#25] Routine consumables: PPE, decon solutions, replacement drone batteries, disposables.
Logistics And Transport $20K/yr
[#17] Relocation drills, vehicle readiness, transport-team readiness and recurring vehicle maintenance.
Psych Screening $20K/yr
[#9] Pre-assignment and ongoing psychological screening, psychometric testing and admin costs.
Lost Use Land $15K/yr
[#23] Opportunity cost / lost-use of land within 50 m exclusion zone.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
87.9% probability / year
Normal year with no major incidents; ongoing monitoring, research and routine operations only.
no breach regular operations scheduled maintenance
🚨 Minor Incident $3.7M/yr
10.0% probability / year +$150K vs baseline
Single isolated incident (one or a few casualties) requiring local response, targeted amnestics and limited cover-up/legal engagement.
isolated accidental proximity small-scale public exposure single-site medical/forensic response
🚨 Major Breach $4.5M/yr
2.0% probability / year +$1.0M vs baseline
Significant breach affecting multiple personnel/civilians requiring large-scale amnestics, emergency relocation and high-level cover operations.
multi-person exposure widespread casualties multi-agency emergency response
🚨 Catastrophic Breach $13.5M/yr
0.1% probability / year +$10.0M vs baseline
Rare catastrophic event (large public exposure or cascade leading to mass casualties and major political exposure) requiring multi-million-dollar emergency response and long-term remediation.
mass civilian exposure publicized casualties nation-level emergency / multi-site relocation
👥 Personnel 12 total
Role Count Notes
Containment Lead 1 [#7] Senior officer responsible for containment oversight.
Research Scientist 2 [#7] Scientists assigned to study behavior and triggers; exclusive assignment assumed.
Remote-ops Technician 2 [#7] Operators for remote manipulators, drones and sensor systems.
Security Officer / MTF Agent 6 [#7] Security staff to cover shifts and enforce 50 m exclusion.
Engineer / Maintenance 1 [#7] Facilities/maintenance technician for generators, UPS, robots and sensors.
📋 Confidence Notes
Analyst notes provide detailed itemized estimates and midpoints for each line item, enabling a moderately reliable budget; however many items (breach frequency, legal/cover costs, scale of required amnestics) are highly uncertain, so confidence is not high.
← SCP-5144 ↑ All SCPs SCP-5146 →