← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5155 Euclid ~ medium confidence
SCP-5155
Expected annual
$4.1M
One-time setup
$7.1M
Annual recurring
$4.0M
Personnel
20
Estimated startup (one-time) costs are approximately $7.08M, with recurring annual operations ~ $4.04M; main drivers are land/site construction, contingency reserve, 24/7 specialized staff (veterinary + security + research), and ongoing logistics for anomalous produce handling.
🏗️ One-Time Capital Costs Total: $7.1M
Facilities $3.0M
[#1, #2, #3, #4, #5] Land acquisition, site construction, secure perimeter fencing, well/drilling and initial habitat prep for reserve (100–300 acres, barns, quarantine, roads, basic utilities).
Initial Contingency Fund $2.0M
[#13] Immediate contingency/reserve fund recommended for remediation, legal, containment escalation (analyst recommended reserve ~$2,000k).
Equipment $1.5M
[#4, #7, #8, #9, #15, #19, #14, #23, #20] Generator/UPS and switchgear; refrigeration/compost/incineration setup; mobile capture/ restraint gear; surveillance cameras/storage installation; secure server room; fleet vehicle purchases; webcrawler development; memetic-safe materials; initial waste management hardware.
Initial Research And Lab Setup $500K
[#11] Initial lab buildout: benchtop instruments, sample handling, sequencing preps, biosafety and consumable starter kits for anomalous research.
Personnel Screening And Training Initial $47K
[#16] Up-front background checks, memetic-safety hiring and initial training costs.
Population Control Setup $30K
[#17] One-time setup for contraception program (equipment, initial stock and program start-up).
On Site Mri $0
[#10] On-site MRI option excluded from baseline capital (decision to outsource scans in baseline); if required this would add $1.8M–$3.8M+ (modeled in a scenario).
Analyst Initial Capital Estimate Reference $0
[#30] Analyst summary of combined startup ranges; no additional cost (captured by other one-time line items).
🔄 Annual Recurring Costs Total: $4.0M/yr
Staff Wages $1.7M/yr
[#6, #11, #12] Salaries for veterinary staff (vet + 2 techs), research scientists and lab techs, 24/7 security force and essential site leadership/administration.
Contingency Reserve $500K/yr
[#13] Annual readiness/reserve allocation for emergency response, rapid deployment, legal settlements and large remediation actions.
Supplies And Consumables $348K/yr
[#6, #7, #8, #21, #22, #23] Animal drugs and consumables, feed/forage supplements and handling/disposal logistics for zucchini, capture consumables, pest control, diagnostic consumables, memetic-safe consumables replacement.
Cover Story And Legal $300K/yr
[#14, #26, #24] Ongoing webcrawler/cover operations, legal fees, witness management/outreach suppression and petty payouts as part of cover story operations.
Capital Replacement Reserve $300K/yr
[#25] Annualized reserve for equipment/vehicle/generator/lab replacement and longer-term CAPEX renewal.
Research And Monitoring $205K/yr
[#10, #11, #27] Annual imaging/assays budget (outsourced imaging per-scan costs), experimental consumables, environmental/ecological monitoring and periodic studies.
External Contractor Retainer $175K/yr
[#28] Retainer and expectable contractor access costs for specialists called in for high-risk operations.
Facilities Maintenance $120K/yr
[#3, #4, #5, #9] Ongoing fence/penetration maintenance, utilities upkeep, habitat/landscape maintenance and surveillance hardware maintenance.
Data Security And It Ops $90K/yr
[#15] Ongoing cyber-security, classified network ops, offline backups, TEMPEST protections and server maintenance.
Security Training And Equipment $60K/yr
[#12] Annual training, certification, equipment replacement for armed response teams and drills.
Animal Population Control $60K/yr
[#17] Recurring contraception/treatment cycles, capture and monitoring to maintain herd size and prevent spillover.
Logistics And Transport $50K/yr
[#19, #7] Fleet fuel, refrigerated transport for produce disposal, routine vehicle maintenance and transport logistics.
Personnel Screening Training And Mental Health $50K/yr
[#16] Ongoing psychological support, memetic-safety refreshers, replacement/turnover screening and counseling services.
Long Term Animal Welfare Compliance $30K/yr
[#18] Annual compliance audits, ethics oversight, documentation and potential remediation budgeting.
Waste Management $22K/yr
[#20] Recurring disposal contracts for biological/produce waste, incineration/compost operations and hazardous-waste manifests.
Analyst Baseline Estimate Reference $0/yr
[#29] Analyst-provided annual baseline range summary (no additional cost; encapsulated in recurring categories above).
⚡ Cost Scenarios
📊 Baseline (baseline) $4.0M/yr
92.0% probability / year
Normal year with no major incidents; operations as planned with outsourced imaging and routine contingencies.
no_breach outsourced_imaging routine_operations
🚨 Minor Incident $4.1M/yr
5.0% probability / year +$100K vs baseline
Localized containment event requiring increased security, temporary specialist visits, capture/recovery and small public-suppression payouts.
small_herd_escape localized_public_sighting medical_intervention_for_deer
🚨 Major Breach $6.0M/yr
1.0% probability / year +$2.0M vs baseline
Significant containment breach or public exposure requiring large remediation, legal settlement, extended emergency operations and possible euthanasia contingencies.
multi-animal_escape public_exposure environmental_remediation
🚨 Research Scale Up On Site Mri $6.8M/yr
2.0% probability / year +$2.8M vs baseline
Decision in-year to install on-site MRI and scale imaging capability, producing a large one-time capital outlay plus higher specialist staffing costs.
new_research_protocols require_on_site_imaging long-term_study_scale_up
👥 Personnel 20 total
Role Count Notes
Veterinarian 1 [#6] Full-time cervid veterinarian responsible for clinical care, sedation and oversight.
Veterinary Technician 2 [#6] Daily animal care, feeding, monitoring and assistance during procedures.
Research Scientist 4 [#11] Anomalous researchers/ethologists/cognitive scientists running experimental programs and data analysis.
Lab Technician 2 [#11] Laboratory operations, sample preparation, sequencing and assay support.
Security Officer / MTF Agent 8 [#12] 24/7 armed security staffing (multiple shifts) for perimeter and rapid response.
Site Director / Executive Staff 1 [#11] Site-level managerial oversight and liaison for operations and containment decisions.
Administrative Staff 1 [#14, #24] Admin and legal liaison support for cover operations, contracting and record suppression coordination.
Engineer / Maintenance 1 [#4, #19] Facilities/utility maintenance, generator and vehicle upkeep, habitat infrastructure specialist.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling a defensible midrange estimate, but the anomaly's conceptual fluidity (Euclid-class) and the binary decision about on-site MRI produce material uncertainty; contingencies and legal risk are large and difficult to predict.
← SCP-5154 ↑ All SCPs SCP-5156 →