← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5154 Unknown ~ medium confidence
SCP-5154
Expected annual
$1000K
One-time setup
$420K
Annual recurring
$973K
Personnel
10
Estimated startup one-time costs are approximately $420,000, driven by specialized equipment, secure storage, and initial forensic/research setup. Recurring annual costs are approximately $973,000/year, dominated by personnel (security + research) and ongoing memetic/audio monitoring/IT and sample handling.
🏗️ One-Time Capital Costs Total: $420K
Initial Research And Lab Setup $194K
[#3, #13, #16] Memetic/audio capture system development & initial deployment ($150,000), autoclave access/BSL-2 setup and BSL equipment ($30,000), one-time forensic/deep-analysis budget ($14,000).
Equipment $101K
[#2, #4, #6, #17, #19] Two-way controlled comms interface ($12,000), secure on-site storage/backups ($18,000), 24/7 CCTV initial hardware ($6,000), specialty sensors/instrumentation ($40,000), emergency containment portable gear ($25,000).
Field Operation Cleanup $50K
[#21] Covert discovery/cleanup and remediation costs from initial field operation (property restoration, agent overtime, local payments).
Facilities $40K
[#1] Class-F locker modification (soundproofing, tamper sensors, reinforced door, climate control) — structural containment upgrade estimate.
Cover Story Initial $20K
[#20] One-time legal/cover-story regularization cost to set up initial retainer and plausible deniability.
Sop Development And Training $15K
[#18] Initial SOP writing and training course development for memetic safety and containment procedures.
🔄 Annual Recurring Costs Total: $973K/yr
Staff Wages $745K/yr
[#7, #8, #9, #10, #11, #24] Security guards (4 × $55,000 = $220,000), access/escort officers ($100,000), Project Lead and research technician ($175,000 + $90,000 = $265,000), memeticist consultant retainer ($80,000), audio review analyst (≈$60,000), archive/redaction staff ($20,000).
Contingency And Overhead $88K/yr
[#25] Contingency/overhead budget set at 10% of baseline recurring operational spend to cover unforeseen expenses, replacements, and surge requirements.
Research And Monitoring $60K/yr
[#3, #12, #14, #17, #18, #23] Memetic/audio system maintenance & software upkeep (~$15,000), psychological screening/counseling (~$12,000), sample intake pathogen screening (~$10,000), sensor calibration/consumables ($5,000), annual drills/refresher training ($10,000), medical monitoring/emergency response (~$7,500).
Logistics And Transport $30K/yr
[#22] D-Class procurement/replacement and associated logistics costs (conservative annual estimate).
Cover Story And Legal $25K/yr
[#20] Annual legal retainer and cover-story management for experiments and liaison with local authorities.
Facilities Maintenance $14K/yr
[#5, #6, #19] Ongoing IT/storage/tape rotation and sysadmin ($7,000), CCTV/tamper sensor maintenance ($1,500), emergency containment readiness upkeep ($5,000).
Supplies And Consumables $12K/yr
[#13, #15] PPE/waste disposal and PPE replenishment ($8,000), controlled experiment consumables (herbs, candles, ritual items) (~$3,500).
⚡ Cost Scenarios
📊 Baseline (baseline) $973K/yr
85.0% probability / year
Normal year with standard operations, routine monitoring, and no major incidents.
no breaches routine experiments only standard staffing levels
🚨 Minor Incident $1.0M/yr
12.0% probability / year +$75K vs baseline
Localized incident requiring repairs, extra forensic work, temporary increased monitoring, and modest legal/admin response.
localized equipment damage unauthorized interaction detected small-scale remediation/forensics
🚨 Major Breach $1.6M/yr
3.0% probability / year +$600K vs baseline
Significant containment breach or memetic exposure event requiring major emergency response, replacements, large-scale legal/cover operations, and extended research.
breach during testing widespread memetic broadcast loss of multiple data/assets
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 [#7] Four full-time guards to provide 24/7 coverage (includes leave/coverage).
Escort Officer / Access Control 1 [#8] 1 dedicated escort/access-control officer to enforce escort and no-conversation policies.
Project Lead / Research Scientist 1 [#9] Senior researcher (Project Lead) responsible for approvals and oversight.
Research Technician 1 [#9] Full-time research technician assigned to experiments and monitoring.
Consulting Memeticist / Psychological Analyst 1 [#10] Memetic consultant or equivalent retained specialist.
Audio Analyst / Transcriber 1 [#11] 0.5–1.0 FTE analyst approximated as one headcount to handle continuous audio review.
Archive / Documentation Staff 1 [#24] Personnel for transcript redaction, secure filing, and information security oversight.
📋 Confidence Notes
Analyst notes provide detailed line items and reasonable ranges for most costs, so estimates for salaries and equipment are fairly reliable. Uncertainty remains in incident probabilities, memetic system maintenance costs (unspecified 'plus maintenance'), and frequency/scale of experiments, hence medium confidence.
← SCP-5153 ↑ All SCPs SCP-5155 →