← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5159 Euclid ~ medium confidence
SCP-5159
Expected annual
$1.5M
One-time setup
$2.4M
Annual recurring
$1.5M
Personnel
10
Up-front capital and setup are roughly $2.35M driven by cell retrofit, transport and a high-risk controlled-transfer program option; baseline annual operating costs are about $1.492M driven primarily by staff wages and recurring research/response readiness.
🏗️ One-Time Capital Costs Total: $2.4M
Controlled Transfer Program Setup $1.0M
[#21] Optional program setup for controlled transfer / ethical testing (legal, monitoring, long-term care planning).
Equipment $435K
[#2, #3, #7, #10, #23] Remote manipulators, surveillance hardware/setup, initial restraints, dedicated transport module, and initial communication/signage hardware.
Facilities $400K
[#1, #22] Containment cell retrofit (airlock, reinforcement, soundproofing) and mortuary capability setup.
Incident Insurance Seed $300K
[#20] One-time seed for incident insurance / contingency reserve.
Initial Research And Lab Setup $100K
[#9] On-site EEG rig and initial research instrumentation for polysomnography/neuroimaging support.
Legal And Cover Story Setup $100K
[#12] One-time legal/ethical protocol setup, contracts and cover-story preparation.
Sop And Training Setup $15K
[#13] Initial SOP development, training material and certification setup.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $740K/yr
[#4, #5, #6] Dedicated security (6 guards), 2 containment technicians, and on-site physician + nurse coverage (including on-call ICU allocation).
Research And Monitoring $200K/yr
[#9, #15, #16, #24] Ongoing imaging/scan ops (fMRI/MEG per-scan budgets), medical/regeneration research, spectral-phenomenon testing and long-term archival research funding.
Emergency Response Readiness $150K/yr
[#11] Maintaining rapid-response/MTF readiness, drills, fuel, specialized equipment and contractor availability.
Cover Story And Legal $120K/yr
[#12, #17] Annual legal/PR retainer, FOIA defense, redaction workflows and secure data handling budgets.
Supplies And Consumables $80K/yr
[#7, #8, #19, #25] Medical consumables (sedatives, IV supplies), restraints maintenance/replacement, PPE, filters and miscellaneous consumables.
Incident Deployment Reserve $50K/yr
[#11] Per-incident deployment funds (mobilization costs, short-term logistics) budgeted as an annual reserve.
Incident Contingency Replenishment $50K/yr
[#20] Annual replenishment for incident/contingency reserve used in catastrophic events or prolonged remediation.
Psychological Care $30K/yr
[#14] Ongoing psychiatric care, therapy and suicide-prevention programs for the holder.
Facilities Maintenance $25K/yr
[#1, #18] Ongoing maintenance for reinforced cell, airlocks, HVAC, negative pressure and site-specific infrastructure.
Training And Drills $20K/yr
[#13] Annual staff training, SOP refreshers, drills and certification maintenance to prevent accidental transfer events.
Logistics And Transport $10K/yr
[#10] Maintenance and operation of dedicated containment transport module / isolation vehicle.
Surveillance Storage Ops $7K/yr
[#3] Video/audio retention, encrypted storage costs and archival operations for continuous surveillance.
Remote Handling Maintenance $5K/yr
[#2] Maintenance and calibration of remote manipulators, robotic arms and glovebox systems.
Mortuary Event Reserve $5K/yr
[#22] Per-event mortuary and secure corpse handling reserve (anticipate rare use).
Controlled Transfer Per Subject Care $0/yr
[#21] Per-subject lifetime care budget for deliberate transfer experiments; set to 0 in baseline (optional/contingent).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
93.5% probability / year
Normal operational year with routine research, maintenance, and no major incidents.
no_breach scheduled_research routine_maintenance
🚨 Minor Incident $1.5M/yr
5.0% probability / year +$50K vs baseline
Small accidental proximity/near-transfer or medical emergency requiring short deployment and extra medical costs.
accidental_proximity minor_medical_event short_mtf_deployment
🚨 Major Breach $1.8M/yr
1.0% probability / year +$300K vs baseline
Confirmed transfer or significant containment failure requiring major mobilization, legal response, and replacement containment.
confirmed_transfer large-scale_search public_exposure_risk
🚨 Research Transfer Program $2.7M/yr
0.5% probability / year +$1.2M vs baseline
Deliberate controlled-transfer experiments / large-scale research program are activated, triggering multi-million annual expense.
approved_controlled_transfer long-term_subject_care expanded_legal_and_medical_ops
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] 24/7 guarded presence with minimum two-person shifts (6 guards rostered).
Technician / Maintenance 2 [#5] Two FTE containment technicians for systems, manipulators and emergency repairs.
Medical Officer 1 [#6] On-site physician/trauma surgeon allocation included in medical staffing costs.
Medical Nurse / Critical Care 1 [#6] On-site nurse coverage with ICU on-call allocation accounted for in medical budget.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing reasonable estimates, but anomalous behavior and low-frequency high-impact events produce uncertainty in long-term recurring costs.
← SCP-5158 ↑ All SCPs SCP-5160 →