← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5192 Unknown ~ medium confidence
SCP-5192
Expected annual
$20.7M
One-time setup
$14.4M
Annual recurring
$20.0M
Personnel
93
First-year one-time setup (development, facility buys, reserves) is substantial (~$14.4M) while steady-state annual operations center on staffing, rapid response logistics, and research/monitoring costs (~$20.0M/yr). Main drivers are staff wages, long-term research and monitoring (satellite/ML), rapid-response logistics, and contingency reserves.
🏗️ One-Time Capital Costs Total: $14.4M
Containment Failure Reserve $5.0M
[#25] Large one-time contingency reserve recommended for worst-case public incident / buyouts; mid-range chosen within analyst guidance.
Facilities $3.1M
[#5, #15, #16] Includes data center / storage physical setup, occasional property purchases/acquisitions for strategic storefront control, and warehouse/mortuary facility setup.
Equipment $2.5M
[#2, #7, #8, #9, #19] One-time costs for ML/software development, initial mannequin stock, blackbox recorder packages, field sensor kits, and initial secure communications hardware.
Insurance Reserve $2.0M
[#22] One-time insurance / catastrophic reserve top-up.
Initial Research And Lab Setup $1.2M
[#17] Dedicated in-house metallurgical / anomalous-material lab buildout (instruments, containment, initial setup).
Legal Litigation Reserve $500K
[#14] One-time litigation contingency reserve for early-year legal exposures or pre-litigation costs.
Training Course Development $100K
[#23] One-time development of SOPs and training curricula.
🔄 Annual Recurring Costs Total: $20.0M/yr
Staff Wages $6.9M/yr
[#1, #6, #17, #13, #24, #27] Salaries for 24/7 monitoring analysts and supervisors, rapid-response team personnel wages, in-house research staff, local liaison personnel, translation/cultural specialists, and internal audit/ethics staff.
Research And Monitoring $4.0M/yr
[#2, #3, #17, #18] ML operations & cloud compute, satellite/high-res imagery subscriptions and archival pulls, outsourced/in-house anomalous-material testing program, and long-term research program funding.
Logistics And Transport $2.4M/yr
[#6, #20] Vehicle fleets, fuel, vehicle maintenance for regional response teams, and per-deployment travel (air, helicopter, etc.). (Portion of #6 non-wage operational costs + #20 travel budget.)
Cover Story And Legal $2.4M/yr
[#12, #4, #14, #13] Forensic forgery and staged discovery budgets, CCTV licensing/access fees, legal retainer/operations, and non-wage local liaison/retainer expenses to manage investigations and ensure cover.
Insurance And Contingency $1.5M/yr
[#22] Annual insurance premiums and ongoing contingency reserve contributions for legal exposure / accidental disclosure.
D Class Program $800K/yr
[#10] Recruitment/compensation, training, custody and program overhead for expendable personnel used in entry trials.
Facilities Maintenance $725K/yr
[#5, #21, #16, #15] Ongoing data-center operations, energy/utilities and generator maintenance, warehouse operations, and lease/maintenance costs for held properties.
Containment Failure Fund $500K/yr
[#25] Annual allocation toward a rolling fund for potential public incidents, PR/litigation escalation, buyouts or emergency buybacks.
Supplies And Consumables $320K/yr
[#7, #8, #9, #26] Mannequin restocking, replacement blackbox units and sensor consumables, field-kit consumables, batteries, PPE, and biohazard disposal.
Medical And Forensic Care $300K/yr
[#11] Emergency treatment, long-term care, autopsy and mortuary handling contingency for deployed personnel/casualties.
Comms Ops $125K/yr
[#19] Recurring secure communications, encrypted services, and OPSEC subscriptions/maintenance.
Training Recurring $100K/yr
[#23] Ongoing refresher training, drills, and SOP updates.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.0M/yr
88.0% probability / year
Normal operational year with no major public incident; steady monitoring, response, research, and expected consumables replacements.
routine_detections_and_responses regular_research_operations
🚨 Minor Incident $22.0M/yr
10.0% probability / year +$2.0M vs baseline
Localized public exposure or small-scale legal issue requiring additional PR, buyouts, and legal expenses.
localized_public_exposure lawsuits increased_media_attention
🚨 Major Breach $45.0M/yr
2.0% probability / year +$25.0M vs baseline
Significant public incident or international exposure with mass casualties, major litigation, large buyouts and emergency containment expenditures.
widespread_media_exposure mass_casualties international_investigation
👥 Personnel 93 total
Role Count Notes
Security Officer / MTF Agent 36 [#6] Six regional rapid-response teams of ~6 personnel each to deploy to detected instances.
Monitoring Analyst 28 [#1] 24/7 human CCTV & satellite monitoring coverage (28 personnel = 24 analysts + 4 supervisors).
Research Scientist 8 [#17, #18] In-house researchers and lab staff for metallurgical/anomalous analysis and long-term study programs.
Local Liaison / Contractor 6 [#13] Local coordinators/liaison officers to manage municipal relations and local legal/operational access.
Legal Counsel / Compliance Staff 4 [#14, #27] Legal team for retainer work, compliance, and oversight of operations.
Engineer / Maintenance 6 [#5, #19] Data-center, network, and equipment maintenance staff (storage, blackboxes, comms).
Administrative Staff 3 [#15, #16] Administrative support for property management, procurement, and logistics.
Audit / Ethics Officer 2 [#27, #23] Internal audit and ethics/compliance oversight for D-class use and cover-story operations.
📋 Confidence Notes
Analyst notes supply detailed line-item ranges, enabling mid-range estimates, but the anomalous nature, geographic dispersion, and contingency reserve sizing introduce material uncertainty. Probabilities and contingency sizes are judgment calls.
← SCP-5191 ↑ All SCPs SCP-5193 →