← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5197 Keter ~ medium confidence
SCP-5197
Expected annual
$49.6M
One-time setup
$244.6M
Annual recurring
$35.7M
Personnel
60
Estimated one-time capital of approximately $244,560,000 driven by remote Type-M repository construction, containment cell installations, specialized robotics/equipment, and remediation/insurance reserves; recurring operations average ~ $35,731,250/yr driven by staff wages, R&D/monitoring, contingency reserves, legal/cover, and transport/logistics.
🏗️ One-Time Capital Costs Total: $244.6M
Facilities $150.0M
[#1] Hardened, blast‑resistant Type-M repository construction estimated midpoint of $75M–$250M; includes remote siting and structural containment.
Major Remediation Reserve $25.0M
[#14, #23] One-time stabilization/remediation reserve for potential Gamma-class events and major environmental remediation (scale-dependent $5M–$200M+).
Equipment $24.8M
[#3, #4, #5, #6, #7, #8, #9, #12, #24] Specialized containment cell installations (20 cells estimated), remote handling robotics suite, initial full-encapsulation suits, portable detectors, mobile decon unit, transport containers, secure vehicle fleet, UAV fleet initial purchase, and archive system hardware.
Insurance Indemnity Reserve $20.0M
[#29] One-time internal catastrophic loss reserve / indemnity fund (optional) to cover payouts where external insurance unavailable; illustrative mid-range deployment.
Initial Research And Lab Setup $11.0M
[#16] Specialized high-security R&D labs and instruments for neutralization/stabilization research; midpoint of $2M–$20M.
Aircraft Purchase $6.0M
[#11] Capital cost for purchasing one helicopter/equipment to reduce long-term chartering; midpoint of $3M–$12M each.
Land Purchase $2.8M
[#2] One-time remote land acquisition (purchase) midpoint of $0.5M–$5M; alternative is recurring lease (see recurring).
Backup Power $2.8M
[#21] Diesel generators, UPS, fuel storage and redundant HVAC/scrubber capital costs midpoint of $0.5M–$5M.
Field Hospital Kit $1.8M
[#13] Field hospital kit / ventilators estimated midpoint of $500k–$3M for on-site readiness.
Public Cover Equipment Purchase $550K
[#27] Initial purchase of vehicles/props for cover operations midpoint of $100k–$1M.
🔄 Annual Recurring Costs Total: $35.7M/yr
Contingency Fund $10.0M/yr
[#26] Annual reserve for catastrophic escalation, emergency construction, mass relocation, or other worst-case expenditures.
Staff Wages $7.0M/yr
[#10, #17] Salaries/benefits/readiness pay for rapid-response regional teams and long-term repository security staffing (3 regional teams + onsite security complement).
Research And Monitoring $6.8M/yr
[#14, #16, #24] Annual R&D budget for neutralization/stabilization and senior anomalous researchers ($1M–$10M/yr range), plus environmental monitoring and archive/SCIF operations.
Cover Story And Legal $4.0M/yr
[#18, #27, #29, #30] Legal/PR/MOUs, community relations, cover operations maintenance, recurring insurance premiums/internal reserves, and audits/compliance.
Facilities Maintenance $1.5M/yr
[#1, #21] Ongoing site maintenance, structural inspections, backup power fuel & maintenance, HVAC/scrubber O&M.
Exclusion Zone Maintenance $1.5M/yr
[#23] Ongoing upkeep, surveillance, and monitoring costs for any permanent exclusion zones created after Gamma-class events.
Logistics And Transport $1.1M/yr
[#9, #11, #12] Fleet O&M, fuel, driver/escort operations for convoys, helicopter O&M/charter typical budgets, and UAV maintenance/sensor replacement.
Medical Contracts $800K/yr
[#13] Hospital readiness contracts, medevac standby, ventilator/ICU agreements for phosgene exposure response.
Supplies And Consumables $700K/yr
[#3, #5, #6, #7, #22] Inert gas replenishment and maintenance per containment cell, suit cylinders/replacement/certification, detector calibration/spares, decon consumables, and routine hazardous-waste disposal.
Intelligence Monitoring $600K/yr
[#19] Hotline staff, liaison officers, media/social scraping, data subscriptions and satellite tasking for rural toxic-gas reports.
Public Health Compensation $500K/yr
[#25] Covert long-term medical monitoring and routine compensation programs for exposed civilians (variable with severity).
Special Training $300K/yr
[#20] Regular hazmat/EOD/remote-ops/anomalous containment training and simulation exercises for personnel.
Land Lease $275K/yr
[#2] Alternative recurring cost if land is leased instead of purchased ($50k–$500k/yr).
Environmental Remediation $250K/yr
[#14] Routine small-scale remediation and ecotoxicology monitoring; major events escalate to one-time reserves.
Incident Response Expected $236K/yr
[#15] Expected annual cost of mobilizing teams for manifestations (typical non-explosive response midpoint $50k–$300k per event × ~1.35 events/yr).
Psychological Support $150K/yr
[#28] Counseling, retention incentives, and HR programs for responders and repository staff.
⚡ Cost Scenarios
📊 Baseline (baseline) $35.7M/yr
56.0% probability / year
Normal operational year with expected manifestations managed without SCP-5197-1 detonation or catastrophic public exposure; includes routine incident responses and maintenance.
routine_manifestations no_detonations standard_recovery_ops
🚨 Minor Incident Year $36.7M/yr
35.0% probability / year +$1.0M vs baseline
One or more larger-than-typical manifestations or logistical complications that increase remediation, overtime, legal/PR, and travel costs but do not produce Gamma-class zone.
multiple_manifestations larger_local_release heightened_public_exposure
🚨 Gamma Class Detonation $185.7M/yr
9.0% probability / year +$150.0M vs baseline
At least one SCP-5197-1 detonates producing a Gamma-class anomalous exclusion zone with large phosgene release, requiring major remediation, permanent exclusion, and large compensation payouts.
SCP-5197-1_detonation mass_phosgene_release permanent_exclusion_zone
👥 Personnel 60 total
Role Count Notes
Security Officer / MTF Agent 30 [#10, #17, #9, #23] Regional rapid-response security and long-term repository security staff for convoys, site protection, and exclusion zones.
Hazmat / Containment Specialist 12 [#3, #5, #6, #7, #10] Specialists operating containment cells, inert-gas handling, decon units, detectors, and field responses.
Research Scientist 4 [#16, #24] Senior anomalous researchers assigned to neutralization/stabilization R&D and secure archive/SCIF data analysis.
Medical Officer 4 [#13, #25] Trained medics for field response, ICU/ventilator operations, and long-term medical monitoring of exposed civilians.
Engineer / Maintenance 4 [#4, #21, #12] Robotics/remote-handling technicians, generator/HVAC maintenance, and vehicle/equipment technicians.
UAV / Drone Operator & Technician 2 [#12, #11] Operators and technicians for drone fleets and remote sampling platforms; liaison with airlift as needed.
Pilot / Aircrew 1 [#11] Aircrew for owned aircraft or liaison to charters for rapid insertion and medevac.
Administrative Staff 2 [#18, #19, #30] Admin, legal liaison, and community relations staff supporting cover stories, MOUs, and audits.
Site Director / Executive Staff 1 [#1, #16] Senior site manager coordinating containment, R&D priorities, and O5-level reporting.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, but containment-related costs (facility depth/redundancy), manifestation frequency/severity, and remediation/compensation for catastrophic events are highly uncertain; ranges were midpoint-estimated and contingency allowances included.
← SCP-5196 ↑ All SCPs SCP-5198 →