← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5254 Keter ~ medium confidence
SCP-5254
Expected annual
$28.4M
One-time setup
$31.6M
Annual recurring
$27.0M
Personnel
67
Initial capital expenditures are approximately $31.6M driven by high-containment facilities, containment wings and specialized equipment; recurring annual costs are about $27.0M/yr driven primarily by MTF staffing, pathology lab operations, ongoing R&D/AI maintenance, covert operations and a sizable contingency reserve.
🏗️ One-Time Capital Costs Total: $31.6M
Facilities $20.5M
[#11, #10, #26, #16] BSL-3/4 laboratory construction and fit-out, warehouse fit-out and secure evidence/incineration infrastructure, dedicated containment/observation wing, and initial morgue cold-storage units.
Initial Research And Lab Setup $6.2M
[#6, #14, #13] Initial AI dataset/model development and labeling, R&D program startup/countermeasure development, and initial sequencing/analytical instrumentation and lab startup costs.
Equipment $3.9M
[#2, #3, #5, #10, #17] MTF weapons/ballistics/vehicles, initial PPE/positive-pressure suits kit for personnel, surveillance hardware (cameras/drones), incinerator/autoclave equipment and field medical/detection kits.
Initial Merchandise Buyouts $1.0M
[#22] Targeted one-time buyouts / supply-chain interventions to remove high-risk merchandise runs immediately following discovery of contaminated product lines.
🔄 Annual Recurring Costs Total: $27.0M/yr
Staff Wages $6.5M/yr
[#1, #12, #7] Salaries, overtime and benefits for a dedicated MTF (approx. 20 operators), pathology/molecular lab staff and standing legal/policy specialists.
Contingency Reserve And Escalation $5.4M/yr
[#31] Program reserve (25% of baseline program costs) to cover unexpected mass events, legal escalation, PR crises, or extended R&D failures.
Research And Monitoring $2.5M/yr
[#6, #14, #13] Ongoing AI retraining/annotation, multi-year countermeasure R&D spending and continuing genomic/molecular analysis programs.
Logistics And Transport $1.5M/yr
[#1, #21, #15] MTF deployment travel/per-diem, international coordination travel and event medical/logistics standby costs.
Social Media Operations $1.5M/yr
[#19] Ongoing influence/disruption campaigns, content creation and multi-lingual operations to undermine franchise popularity.
Cover Story And Legal $1.2M/yr
[#7, #8, #24] PR/cover narrative contracts and per-jurisdiction legal counsel costs and ongoing legal case management.
Supplies And Consumables $1.1M/yr
[#3, #29, #13, #16] PPE consumables and repairs, hazardous waste disposal and consumables, per-sample sequencing reagents and morgue processing consumables.
Event Security Contracting $1.0M/yr
[#4, #15] Contracted local security/enforcement and per-event augmentation for bans, searches, crowd control and onsite medical standby.
International Coordination $1.0M/yr
[#21] Foreign liaison posts, travel, visas and per-diem for international convention coverage and cross-border response.
Communications And Covert Ops $800K/yr
[#18] Secure communications infrastructure, covert online accounts and platform management for embedded agents.
Facilities Maintenance $750K/yr
[#10, #11, #26] Ongoing operation, utilities and maintenance for warehouses, incineration systems, and high-containment wings / labs.
Merchandise Seizure And Storage $750K/yr
[#9, #10] Purchase/seizure operations, secure storage costs and annual secure destruction/incineration operation fees for seized merchandise.
Cyber Operations $500K/yr
[#20] Defensive cyber intelligence/monitoring baseline; offensive disruption would be budgeted separately under extreme scenarios.
Buyout Supply Chain Recurring $500K/yr
[#22] Ongoing purchases / interventions to disrupt or alter production runs and merchant relationships as new high-risk merchandise appears.
Hush Funds $500K/yr
[#25] Contingency escrow for witness payments, small payouts and relocation/relief for exposed civilians as needed.
Surveillance Operations $400K/yr
[#5] Cloud processing, monitoring and maintenance for cameras/drones/license-plate readers and AI-assisted detection ops.
Training And Exercises $300K/yr
[#23] Regular interagency drills, exercises with law enforcement, EMS and event organizers.
Forensic And Scene Teams $300K/yr
[#28] Specialized forensic technicians and evidence processing teams deployed to transformation scenes.
Psychological And Vetting $250K/yr
[#30] Counseling programs for exposed staff and continuous background vetting for embedded agents.
Ai Model Maintenance $150K/yr
[#6] Continual model retraining, dataset annotation and false-positive tuning for image-recognition systems.
Long Term Records Storage $75K/yr
[#27] Secure long-term digital and physical evidence storage, backups and chain-of-custody management.
⚡ Cost Scenarios
📊 Baseline (baseline) $27.0M/yr
83.0% probability / year
Normal operational year with routine monitoring, deployments and ongoing R&D; no major mass events or legal catastrophes.
routine festival coverage occasional isolated transformations steady R&D and covert operations
🚨 Minor Incident $29.0M/yr
12.0% probability / year +$2.0M vs baseline
Localized outbreak at a medium-sized event causing multiple SCP-5254 instances requiring expanded deployments, buyouts and emergency PR/legal response.
medium convention outbreak viral social media footage clustered transformations
🚨 Major Breach $52.0M/yr
3.0% probability / year +$25.0M vs baseline
Large-scale convention or multi-site outbreak with mass casualties, extended containment, high-profile litigation and multi-month R&D escalation.
major convention mass-transformation extended media/political scrutiny large-scale legal action
🚨 Aggressive Global Ops $47.0M/yr
2.0% probability / year +$20.0M vs baseline
Deliberate escalation to offensive, large-scale disruption of The Pokémon Company's global marketing infrastructure, involving covert/global operations and legal escalation.
decision to pursue nation-scale offensive disruption escalation to cross-border covert actions major legal/geopolitical countermeasures
👥 Personnel 67 total
Role Count Notes
Security Officer / MTF Agent 20 [#1] Dedicated Epsilon-11 team size per analyst notes.
Research Scientist 6 [#12, #14] Molecular biologists and countermeasure researchers supporting sequencing and R&D.
Pathologist 3 [#11, #12] Pathologists for high-containment post-mortem and necropsy work.
Lab Technician 8 [#12, #13] BSL-3/4 lab techs and sequencing technicians.
Engineer / Maintenance 4 [#10, #26, #11] Facility, HVAC and incinerator maintenance staff.
Forensic Technician 4 [#28] Crime-scene and trace evidence teams.
Medical Officer / EMS 6 [#15, #16] Event medical standby and morgue/processing support.
Legal / Policy Specialist 4 [#7, #24] Legal and municipal policy liaison staff.
PR / Social Media Operative 8 [#8, #19] Public relations contractors and embedded influence operators.
Administrative Staff 4 [#27, #21] Admin, records and coordination staff for international liaison and evidence handling.
📋 Confidence Notes
Analyst notes are detailed with line-item ranges and clear mappings, but many figures are wide ranges and scenario probabilities are expert estimates; containment volatility (Keter) and legal/geopolitical variables reduce precision.
← SCP-5253 ↑ All SCPs SCP-5255 →