← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5255 Unknown ~ medium confidence
SCP-5255
Expected annual
$5.9M
One-time setup
$10.2M
Annual recurring
$5.8M
Personnel
27
Initial capital/setup costs are approximately $10,250,000 driven by a large contingency reserve and R&D setup; recurring annual costs are approximately $5,790,000 driven primarily by personnel (MTF and research), ongoing R&D, and contractor/liaison expenses.
🏗️ One-Time Capital Costs Total: $10.2M
Contingency Fund $5.0M
[#16] One-time emergency/contingency reserve to fund large-scale emergency responses, cover operations and diplomatic/cover costs.
Initial Research And Lab Setup $3.0M
[#12] Initial R&D program to develop non-combusting instrumentation and specialized materials research (capital portion).
Facilities $1.2M
[#1, #3] Reinforced seal and associated geotechnical stabilization (#1) plus initial perimeter infrastructure (fencing/anti-tamper) (#3).
Equipment $375K
[#5, #7] Mountain-capable vehicles and weather shelters (#5) and remote monitoring hardware (cameras/LiDAR/ground sensors) (#7).
Legal And Negotiation $350K
[#13] One-time legal negotiation and Overwatch/UK government agreement costs.
Local Compensation One Time $175K
[#14] One-time land access fees and local stakeholder compensation for initial closures/mitigation.
Environmental And Archaeological Surveys $125K
[#20] Initial environmental and archaeological permitting/survey costs.
🔄 Annual Recurring Costs Total: $5.8M/yr
Staff Wages $3.8M/yr
[#4, #10, #11, #13, #25] MTF Omega-17 fully-loaded personnel (#4), recurring portions of the specialized human-subject program and researchers (#10), D‑Class program upkeep including on-site guards and facility staff (#11), recurring liaison/admin staffing included in Overwatch/legal coordination (#13), and long-term strategic/policy team compensation (#25).
Research And Monitoring $560K/yr
[#12, #21] Ongoing R&D follow-up for specialized instrumentation (#12 recurring) and forensic/archival reconstruction efforts (#21).
Logistics And Transport $340K/yr
[#5, #6, #19] Vehicle/ATV fuel and maintenance (#5 recurring), helicopter/airlift medevac retainer and casualty evacuation insurance (#6), and secure Overwatch meeting logistics/transport (#19).
Cover Story And Legal $275K/yr
[#14, #15, #24] Ongoing local compensation/tourism mitigation (#14 recurring), public relations / FOI/press handling and cover-story budget (#15), and documentation/classification overhead for secure off-site records (#24).
Deniable Contractor Retainer $250K/yr
[#22] Plainclothes/third-party contractor retainers and indemnity insurance for deniable interactions with the light.
Supplies And Consumables $155K/yr
[#8, #9] Disposable/deniable access kits and clothing for authorized entrants (#8) and replacement budget for Foundation property destroyed by the light (#9).
Medical And Psychiatric Treatment $150K/yr
[#17] Medical, psychiatric and long-term care budgets for exposed personnel and D‑class (acute care, counseling, potential disability).
Facilities Maintenance $135K/yr
[#2, #3, #7, #20, #23] Annual seal inspections and resealing (#2), perimeter repairs (#3), remote monitoring maintenance (#7), periodic environmental monitoring (#20), and seasonal site hardening/winterization (#23).
Training And Vetting $100K/yr
[#18] Specialized memetic/mindset mitigation training, security vetting and background checks for Overwatch and site personnel.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.8M/yr
85.5% probability / year
Normal operational year with no major containment incidents; routine maintenance, staffing, R&D progression and liaison activities proceed as budgeted.
routine_operations scheduled_overwatch_meetings ongoing_R&D_and_liaison
🚨 Minor Incident $6.1M/yr
12.0% probability / year +$300K vs baseline
Localized destructive event or personnel exposure that requires repairs, replacement of destroyed property, medical treatment, and limited PR/legal work.
localized_spontaneous_combustion single_personnel_injury limited_site_damage
🚨 Major Breach $8.3M/yr
2.0% probability / year +$2.5M vs baseline
Significant destruction of site facilities and broad loss of equipment/staff requiring contingency deployments, large-scale medical response, rebuilds and substantial legal/cover operations.
large_scale_combustion_event partial_site_destruction multiple_casualties
🚨 Catastrophic Breach $12.8M/yr
0.5% probability / year +$7.0M vs baseline
Widespread catastrophic event (e.g., uncontrolled activation by a subject) requiring emergency international-level response, heavy contingency drawdown, massive legal/diplomatic expenditures and probable long-term program changes.
uncontrolled_source_activation overwatch_failure mass_exposure_and_global_exposure_risk
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 12 [#4] Full MTF Omega-17 complement (rotating patrols and rapid-response).
Research Scientist 6 [#10] Researchers and specialists required for human-subject program and liaison with R&D efforts (human observers, psychologists, neuropsychologists).
D-Class Facility Support / Guards 4 [#11] On-site guards and support staff for D-Class housing and turnover.
Strategic / Policy Team 3 [#25] Senior analysts and Overwatch advisors participating in long-term strategic review.
Administrative Staff / Liaison 2 [#13] Governmental liaison and administrative staff coordinating Overwatch Agreement and local interactions.
📋 Confidence Notes
Estimates are based on analyst line-item ranges and documented containment posture, but key uncertainties (frequency of authorized access, R&D success, and scale/timing of potential incidents) leave nontrivial variance in both one-time and recurring figures.
← SCP-5254 ↑ All SCPs SCP-5256 →