← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5258 Thaumiel ~ medium confidence
SCP-5258
Expected annual
$24.6M
One-time setup
$20.2M
Annual recurring
$24.1M
Personnel
48
One-time containment buildouts are ~20.2M USD (vaults, lab, and technical one-offs); annual operating costs are ~24.1M USD driven by specialist staff, security, contingency reserves and covert/cover budgets.
🏗️ One-Time Capital Costs Total: $20.2M
Facilities $12.0M
[#1] Two hardened, geographically separated vaults with robotic access ports; estimate assumes new-build/upgrade costs.
Initial Research And Lab Setup $4.0M
[#4] Memetics research lab buildout, optical isolation rigs and secure imaging equipment; initial capital R&D instruments.
Long Term Research Start $2.0M
[#23] Initial funding tranche to stand up a multi-year countermeasure/immunization research program.
Equipment $1.0M
[#2] Specialized automated sealed presentation/execution device and robotics; one-time hardware procurement and integration.
It Cybersecurity Initial $400K
[#7] Initial air-gapped, hardened infrastructure procurement, secure key-management hardware and one-time integration.
Non Visual Monitoring Initial $300K
[#15] Initial purchase of thermal/LIDAR/acoustic sensor suites and machine-verification hardware.
Redaction Software Dev $200K
[#19] One-time development of automated redaction and change-control tooling to prevent human-viewable renderings.
Secure Transport Containers $100K
[#3] Light-proof, tamper-evident containers (one-time procurement of hardened containers for transport).
Secure Logging Initial $80K
[#16] Initial cryptographic logging systems and metadata-only archival tooling.
Storage Hardware One Time $75K
[#8] Tamper-evident physical media, Faraday cages and secure hardware initial purchases.
Backup Redundancy Initial $40K
[#21] Initial multi-site key escrow setup, split-knowledge hardware and secure deposit arrangements.
🔄 Annual Recurring Costs Total: $24.1M/yr
Contingency Reserve $10.0M/yr
[#25] Annual allocation toward a catastrophic-leak / mass-casualty contingency reserve; recommended minimum set-aside.
Staff Wages $5.5M/yr
[#5, #6, #7, #11, #12, #9, #14] Salaries for memetics scientists/engineers, security staff, IT operators, forensic responders, medical on-call and in-house counsel/training staff.
Research And Monitoring $1.5M/yr
[#4, #15, #23] Ongoing memetics lab operations, machine-analysis processing, ML verification upkeep and continued research funding.
Covert Operations Retainer $1.5M/yr
[#10] Retainer for rapid-response takedowns, covert cyber/PR operations and global leak remediation.
Facilities Maintenance $1.2M/yr
[#1, #15] Environmental control, hardening maintenance, robotic port servicing and routine vault upkeep.
Cover Story And Legal $1.1M/yr
[#9, #20, #22] In-house/external legal counsel, cover-story management, international legal retainers and policy/oversight costs.
Logistics And Transport $500K/yr
[#3] Annual allowance for occasional secured moves, convoy costs and sealed payload handling.
Opportunity Cost Reserve $500K/yr
[#27] Discretionary reserve addressing reputational mitigation, lobbying and partnership rebuilding.
Medical Emergency Budget $400K/yr
[#12] Medical monitoring, on-call neuro/critical-care standby and routine medical readiness.
Psychological And Vetting $400K/yr
[#13] Ongoing psychological screening, counseling and background vetting operations.
It Cybersecurity Maintenance $400K/yr
[#7] Ongoing audits, embedded software vetting and maintenance for air-gapped systems.
Incident Response Budget $300K/yr
[#11] Annual operational budget for forensic deployments, travel and scene control (excludes per-incident surge costs).
Audits And Compliance $200K/yr
[#26] Independent security/safety audits, penetration testing and compliance certification.
Media Sanitization $150K/yr
[#24] Ongoing archival purging, redaction scrubs and audit work across records.
Training And Sop $120K/yr
[#14] SOP development, training delivery and certification refreshers.
Secure Disposal Budget $100K/yr
[#18] Routine budget for secure destruction/wiping of materials; per-incident surge costs handled separately.
Supplies And Consumables $60K/yr
[#17] PPE, tamper seals, sterilization chemicals and routine consumables.
Redaction Software Maintenance $60K/yr
[#19] Ongoing maintenance and updates for automated redaction and tooling.
Secure Logging Maintenance $50K/yr
[#16] Annual maintenance for non-human-readable logging, archival and cryptographic audits.
Backup Redundancy Maintenance $15K/yr
[#21] Annual costs for key rotations, backup refresh and custodial operations.
Storage Rentals And Key Custody $10K/yr
[#8] Secure storage rentals and multi-party safe-deposit/key custody recurring fees.
⚡ Cost Scenarios
📊 Baseline (baseline) $24.1M/yr
92.0% probability / year
Normal year with no major incidents; routine operations, research, security and reserves funded.
no leaks routine operations scheduled research and maintenance
🚨 Minor Incident $25.1M/yr
6.0% probability / year +$1.0M vs baseline
Limited leak or exposed copy requiring takedown, incident response and targeted remediation.
isolated leak small-scale public exposure targeted covert takedown
🚨 Major Breach $49.1M/yr
2.0% probability / year +$25.0M vs baseline
Widespread exposure or compromise requiring large-scale public health response, legal action, mass containment and major covert/cover operations.
mass public exposure multi-jurisdiction legal fallout large-scale casualty response
👥 Personnel 48 total
Role Count Notes
Research Scientist / Memetics Scientist 6 [#5] Senior memeticists and cognitive scientists for device development and research.
Security Officer / MTF Agent 24 [#6] 24/7 armed security across two sites (rotation to prevent insider threat).
IT / Cybersecurity 4 [#7] Operators and embedded-systems specialists maintaining air-gapped infrastructure.
Forensic Analyst / Incident Responder 4 [#11] Rapid-deployment forensic teams and technical sanitization staff.
Medical Officer 4 [#12] On-call neuro/critical-care and medical monitoring personnel.
Legal Counsel / Administrative Staff 2 [#9] In-house counsel and administrative support for policy, cover stories and oversight coordination.
Engineer / Maintenance 2 [#1, #15] Facility engineers for vault systems, environmental controls and robotic ports.
Training / Compliance Officer 2 [#14, #26] Training delivery, SOP maintenance and audit coordination staff.
📋 Confidence Notes
Estimates are based on analyst ranges and typical procurement/salary assumptions; many line items are wide ranges (contingency, covert ops, catastrophic reserve) so uncertainty remains in final totals.
← SCP-5257 ↑ All SCPs SCP-5259 →