← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5323 Unknown ~ medium confidence
SCP-5323
Expected annual
$2.2M
One-time setup
$1.2M
Annual recurring
$2.1M
Personnel
5
One-time setup costs are approximately $1.20M driven by specialized cell construction, bespoke non-visual monitoring and secure IT infrastructure; recurring annual operations are about $2.06M driven by staffing, administrative oversight, research restrictions, legal/cover budgets and a maintained emergency reserve.
🏗️ One-Time Capital Costs Total: $1.2M
Facilities $475K
[#1] Secure humanoid containment cell modifications and construction to exclude physical print/film and include reinforced door, HVAC and pass-throughs.
Equipment $410K
[#2, #3, #4, #5, #7, #8] Non-visual sensor suite, hardened digital workstations, secure servers/encrypted storage, audio/VOIP/transcription pipeline, rapid-print destruction equipment (incinerator/shredder), and endpoint/DLP/MDM implementation (hardware and initial installation).
Vetting One Time $90K
[#10] Specialized staff vetting and onboarding for initial cohort (~10 staff): deep background checks, polygraphs, psychological evaluations (initial cohort costs).
Procurement Vehicles $65K
[#22] Secure transport procurement (vehicles and secure briefcase/tablet hardware for non-printed transit).
Training Initial $50K
[#20] Development and delivery of initial training program & SOPs for prohibited-media handling and emergency protocols (initial development/delivery).
Legacy Conversion One Time $42K
[#23] One-time digitization of legacy film/paper, supervised conversion and initial cataloging before destruction/vaulting of originals.
Initial Research And Lab Setup $35K
[#17] Initial setup for constrained research program (audio/digital analysis tools, software install, initial instrumentation).
Prohibition Audit And Disposal One Time $28K
[#6] Audit and removal of printers/typewriters/film and secure disposal of confiscated physical-media items (one-time audit/disposal).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $325K/yr
[#12] Containment staffing (1–2 containment officers, 2–4 guards) including shift premiums and benefits (4–6 FTEs; budgeted midpoint).
Emergency Reserve $300K/yr
[#19] Annual funding to maintain a liquid emergency response reserve for rapid mobilization and contingency draws.
Administrative Oversight $275K/yr
[#11] Administrative overhead for Level‑4 approvals / oversight (dedicated or prorated senior staff time / review board).
Research And Monitoring $250K/yr
[#17] Constrained research program budgets (salaries for small dedicated team and program costs limited to audio/digital modalities).
Contingency $221K/yr
[#27] Miscellaneous procurement & administrative overhead contingency (12% of baseline annual operating budget).
Cover Story And Legal $175K/yr
[#18] Legal counsel, cover-story maintenance, NDAs, covert bookkeeping and information suppression baseline budget.
Hazard And Retention $120K/yr
[#25] Staff hazard/retention premiums and psychological support to retain trained personnel under restricted conditions.
Medical Services $88K/yr
[#13] Medical, dental and occupational health surveillance for SCP and staff including specialist testing and on-call coverage.
Cybersecurity Operations $60K/yr
[#9] Ongoing cybersecurity operations, penetration testing and auditing to prevent covert pathways that could create forbidden media.
Facilities Maintenance $45K/yr
[#2, #4, #16] Ongoing maintenance of non-visual sensors and secure server hardware, plus increased utilities/HVAC for continuous climate control and occupant.
Redaction Archiving $38K/yr
[#21] Redaction, controlled archiving and access-management tools and personnel for digital-only transcripts and logs.
Ethics Compliance $35K/yr
[#14] Ethics Committee accommodations & periodic review compliance funding.
Audit Compliance $35K/yr
[#26] Regular internal/external audits and independent review board activities to ensure compliance with no-forbidden-media rules.
Logistics And Transport $20K/yr
[#22] Operation and maintenance of secure transport and secure transit equipment.
Training Refreshers $15K/yr
[#20] Annual refresher training, drills and SOP updates for all interacting staff.
Disposal Retainer $15K/yr
[#24] Retainer for specialized destruction/disposal logistics and hazardous-waste handling providers (per-incident costs extra).
Vetting Monitoring $12K/yr
[#10] Ongoing monitoring costs post-onboarding (continuous background checks, polygraph re-tests, personnel monitoring).
Supplies And Consumables $10K/yr
[#15] Consumables for SCP (food, cleaning, laundry, clothing replacements; excluding printed media).
Audio Operations $6K/yr
[#5] Ongoing operations for tamper-evident audio recording, secure VOIP and transcription pipeline.
Vault Maintenance $6K/yr
[#23] Vaulting and controlled storage maintenance for legacy originals retained under special conditions.
Prohibition Reaudits $5K/yr
[#6] Periodic re-audits and removal checks to enforce prohibition of physical media.
It License And Patching $4K/yr
[#3] Licensing, patching and support for hardened, air-gapped workstations and redaction-capable tools.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
87.5% probability / year
Normal year with no containment incidents; steady-state operations, monitoring, training, and maintenance only.
no incidents routine operations scheduled audits and training
🚨 Minor Incident $2.3M/yr
10.0% probability / year +$285K vs baseline
Localized incident (small-scale accidental production of forbidden physical media, quick response, limited legal exposure).
accidental printed output produced small containment breach or contamination targeted legal/cleanup costs
🚨 Major Breach $3.7M/yr
2.0% probability / year +$1.6M vs baseline
Significant breach requiring off-site containment, major legal/cover operations and large mobilization of personnel/equipment.
large-scale containment failure public exposure requiring major cover-up multi-site emergency mobilization
🚨 Catastrophic Breach $12.1M/yr
0.5% probability / year +$10.0M vs baseline
Worst-case scenario: widespread exposure, high legal/liability costs, large-scale public suppression and possibly multi-million-dollar containment scaling.
uncontrolled spread via printed media mass casualties or public contagion national-level political exposure
👥 Personnel 5 total
Role Count Notes
Containment Officer 1 [#12] Midpoint estimate for dedicated containment officer(s) assigned to SCP-5323 cell.
Security Officer / MTF Agent 4 [#12] Guards and clearance-adjusted security staff to provide 24/7 coverage (2–4 guards budgeted as midpoint).
📋 Confidence Notes
Analyst notes provide detailed component ranges and specific operational drivers (high granularity), but key uncertainties remain regarding the true severity and external impact of SCP-5323's printed/film effect and optimal emergency reserve sizing; ranges were midpoint-estimated where not prescriptive, producing moderate confidence.
← SCP-5322 ↑ All SCPs SCP-5324 →