SCP-5335 — SCP-5335 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5335 Unknown ? low confidence

SCP-5335

Expected annual

$4.1M

One-time setup

$67.1M

Annual recurring

$4.0M

Personnel

Estimated one-time establishment costs are approximately $67.1M driven primarily by potential facility construction and large contingency/reserve allocations; ongoing operations run roughly $4.0M/yr driven by staff wages, legal/cover-story costs, cloud/AI ops and monitoring.

🏗️ One-Time Capital Costs Total: $67.1M

Facilities $28.6M

[#9, #28] Permanent containment cell build-out (#9) and optional construction of a dedicated research/containment facility (#28).

Contingency Reserve $25.5M

[#20] Containment-breach contingency fund / emergency response reserve (one-time allotted reserve; scalable based on assessed risk).

Initial Research And Lab Setup $10.6M

[#1, #12, #14, #31] AI/webcrawler development & predictive analytics integration (#1), initial medical/forensic/genetic testing set-up per subject (#12), memetic/psych protection initial measures (#14), and initial anomalous-travel research capital/prototyping (#31).

Equipment $1.8M

[#7, #8, #11, #16, #23, #27, #15] Armored/secure vehicles (#7), mobile containment module (#8), specialized restraints (#11), surveillance & tracking hardware initial purchases (#16), secure data storage hardware initial (#23), specialized shielding/materials (#27), initial decontamination/PPE kit (#15).

Field Task Force Setup $375K

[#6] One-time field task force equipment, training, PPE and specialized breaching gear.

Cybersecurity Initial $88K

[#4] Initial cybersecurity & OPSEC hardening (hardened servers, SIEM, red-team, encryption).

Personnel Vetting Initial $77K

[#24] Initial personnel vetting and clearances (estimated per-hire costs for anticipated hires).

Airlift Retainer $62K

[#19] Initial/standby airlift/charter retainer (one-time retainer to guarantee emergency discreet transport).

Data Legal Acquisition Initial $28K

[#3] Initial data/legal acquisition and platform access fees (one-time legal/setup costs).

Evidence Preservation Initial $28K

[#33] Initial evidence preservation & chain-of-custody setup (cataloging, physical storage hardware).

🔄 Annual Recurring Costs Total: $4.0M/yr

Staff Wages $1.8M/yr

[#5, #6, #10, #13, #14] Salaries and benefits: predictive analytics & intel staff (#5), field task force salaries (#6), long-term custodial/guard costs counted as personnel (#10), research personnel salaries (#13), memetic/protection specialists (#14).

Cover Story And Legal $591K/yr

[#3, #21] Ongoing legal retainer, paid data/platform feeds, legal defense, indemnities and insurance (#3, #21).

Research And Monitoring $320K/yr

[#12, #13, #31] Ongoing medical/forensic testing and study costs (#12), lab operational costs/consumables beyond salaries (#13), and continued anomalous-travel research budgets (ongoing component) (#31).

Monitoring And Tailing $175K/yr

[#26] Persistent tracking/monitoring/tailing costs for GoI-233 caravan (covert tagging, stakeouts).

Facilities Maintenance $150K/yr

[#9, #28] Ongoing maintenance for containment cells and any expanded facility (HVAC, structural, utilities).

Administrative Overhead $150K/yr

[#32] Administrative overhead, program management, reporting, and inter-Foundation coordination.

Cloud Compute And Data Ingestion $132K/yr

[#2] Cloud/compute and data ingestion costs for continuous crawling, model runs, storage and backups.

Undercover Informant Operations $120K/yr

[#17] Recurring costs for informant networks, undercover operatives, cover identities and living expenses.

Logistics And Transport $118K/yr

[#18, #19] Travel & international operational costs (#18) and recurring secure air/charter retainer or per-year transport readiness (#19).

Public Relations $110K/yr

[#22] Public relations / cover-story management and information-control program (social/media seeding, local media management).

Training And Drills $85K/yr

[#25] Ongoing training, drills and containment exercises (memetic-safety, capture tactics, legal-ops coordination).

Psychological Care $35K/yr

[#30] Ongoing counseling, debriefs and staff support after traumatic interactions.

Cybersecurity Ops $30K/yr

[#4] Ongoing cybersecurity/OPSEC operations, SIEM maintenance, periodic red-team testing and patching.

Surveillance Maintenance $30K/yr

[#16] Maintenance and replacement for drones, cameras, trackers and signal-intercept kits.

Long Term Monitoring Retirement $30K/yr

[#29] Yearlyized portion of long-term monitoring & retirement/decommissioning plans (per-decade estimates converted to annual).

Personnel Vetting $28K/yr

[#24] Ongoing re-clearances and periodic vetting for staff (annual re-clearance costs).

Supplies And Consumables $20K/yr

[#15, #33] Decontamination supplies, disposable PPE, biohazard disposal recurring costs (#15) and recurring evidence-preservation consumables (#33).

Secure Data Storage Maintenance $11K/yr

[#23] Encrypted storage maintenance, air-gapped backup maintenance and physical vault upkeep.

⚡ Cost Scenarios

📊 Baseline (baseline) $4.0M/yr

88.5% probability / year

Normal year with no major incidents; routine monitoring, research, legal and operations continue.

no containment routine monitoring regular research ops

🚨 Minor Incident $4.5M/yr

10.0% probability / year +$500K vs baseline

Localized incident (failed capture attempt, small containment breach or targeted interdiction) requiring rapid response and equipment replacement.

failed apprehension small-scale breach equipment damage

🚨 Major Breach $14.0M/yr

1.0% probability / year +$10.0M vs baseline

Significant containment breach or public exposure requiring large-scale emergency mobilization, activation of contingency reserve and emergency legal/PR response.

containment breach large public exposure activation of contingency fund

🚨 Political Exposure $6.0M/yr

0.5% probability / year +$2.0M vs baseline

Governmental or media exposure forcing accelerated facility construction, heavy legal costs and large-scale cover-story operations.

high-profile media leak political/legal scrutiny mass public attention

👥 Personnel 22 total

Role	Count	Notes
Data Scientist / ML Ops / Intelligence Analyst	4	[#5] Two data scientists, one ML ops engineer, one intelligence analyst to operate and interpret ΛΞ-207 outputs.
Security Officer / MTF Agent (Field Task Force)	9	[#6] Rapid-response 8–10 person task force (equipment & salaries included in setup and recurring wages).
Research Scientist	4	[#13] Geneticists, behavioral scientists and memetic researchers supporting ongoing studies.
Medical Officer	1	[#12] Medical/forensic specialist for subject testing and incident response.
Engineer / Maintenance	2	[#4, #16] Engineers for cybersecurity, facility systems, and surveillance/maintenance.
Administrative Staff	2	[#32] Program managers, admin and liaisons handling coordination and reporting.

📋 Confidence Notes

Significant uncertainty due to unknown containment status of instances, broad ranges in analyst estimates, and scenario-dependent high-cost items (facility construction, contingency reserves, anomalous-travel R&D). Many inputs are ranges and contingent on capture/escalation.

← SCP-5334 ↑ All SCPs SCP-5336 →