← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5341 Keter ~ medium confidence
SCP-5341
Expected annual
$7.3M
One-time setup
$19.1M
Annual recurring
$7.1M
Personnel
36
Estimated one-time capital expenditures are approximately $19.1M driven by deep underground construction and specialized high-temperature containment systems; recurring annual operating costs are roughly $7.15M driven primarily by staffing, contingency reserves, and ongoing monitoring/upgrades.
🏗️ One-Time Capital Costs Total: $19.1M
Facilities $12.0M
[#1] Underground excavation and reinforced containment wing, 50 m below grade with seismic, waterproofing, access roads, and security perimeter.
Equipment $5.2M
[#2, #3, #4, #5, #6, #7, #8, #9, #10, #11, #12, #13, #14, #18, #19] High-temperature cell lining, reservoir/tanks, pumps & controls, initial foam system, high-temp sprinklers, thermal sensors, acoustic sensors, cameras/communications, generators/UPS, HVAC, blast doors, remote robotics, transport vehicles capital, initial PPE, and onsite medical clinic setup.
Initial Research And Lab Setup $1.5M
[#21, #22, #24] Non-invasive imaging capability or contracted access, initial animal/plant husbandry infrastructure, and secure scanners/safes for recordkeeping.
Offsite Staging $400K
[#27] Offsite secure backup facility and rapid-response staging area initial setup.
🔄 Annual Recurring Costs Total: $7.1M/yr
Staff Wages $3.7M/yr
[#15, #16] Onsite 24/7 containment team and research/clinical/engineering staff salaries and benefits.
Incident Recovery Reserve $1.0M/yr
[#20] Annual contingency reserve for post-rampage repairs and replacements.
Insurance And Liability Reserve $500K/yr
[#26] External insurance/liability reserve and clandestine reparations budget.
Medical Ready Contracts $400K/yr
[#19] Medevac contracts, hospital liaison fees, and standing burn/trauma readiness agreements.
Periodic System Upgrades $300K/yr
[#31] Planned upgrades, calibration, and engineering R&D for sensors, refractory materials, pumps, and robotics.
Research And Monitoring $255K/yr
[#7, #8, #9, #13, #21, #33] Sensor calibration and maintenance, acoustic/software updates, surveillance/network monitoring, robotics maintenance, per-use imaging fees, and contracted breach validation exercises.
Cover Story And Legal $200K/yr
[#25, #29] Legal retainer, cover companies, local diplomatic/permit management, and media/misinformation monitoring response.
Containment Policy Oversight $150K/yr
[#32] Administrative oversight, review boards, audits, and compliance staffing.
Facilities Maintenance $130K/yr
[#3, #10, #11] Maintenance of reservoir/tank systems, fuel logistics for generators/UPS rotation, and HVAC/filter replacement.
Logistics And Transport $100K/yr
[#14] Vehicle operations, winterization, fuel, and escort logistics for site transport.
Offsite Staging Operations $100K/yr
[#27] Operations and upkeep for offsite staging area (staffing, temporary housing, equipment storage).
Supplies And Consumables $87K/yr
[#5, #18, #22, #23] Foam concentrate replenishment, PPE replacement, animal/plant consumables, and general consumables (ink/journals/cleaning).
Environmental Monitoring $75K/yr
[#28] Groundwater/soil/runoff monitoring and baseline environmental mitigation contracts.
Training And Drills $60K/yr
[#17] Ongoing staff training, simulation contractors, and evacuation/flooding drills.
Psychological Aftercare $50K/yr
[#30] Counseling, paid leave, and compensation for staff exposed to traumatic incidents.
Recordkeeping And Archival $40K/yr
[#24] Annual staff time and secure archival/data review workload costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $7.1M/yr
92.0% probability / year
Normal year with no major containment incidents; routine operations, staffing, monitoring, and scheduled upgrades only.
no_incident routine_maintenance
🚨 Minor Incident $8.3M/yr
7.0% probability / year +$1.2M vs baseline
Limited active-state event causing localized damage (sensor/pump replacement, medical treatment for staff, short-term overtime and legal/PR work).
short_rampage localized_infrastructure_damage medical_treatment
🚨 Major Breach $13.6M/yr
1.0% probability / year +$6.5M vs baseline
Severe breach with significant infrastructure damage, multiple casualties, large repairs, insurance/settlement payouts, and extended downtime.
facility-wide_rampage extensive_thermal_damage legal_and_liability_payouts
👥 Personnel 36 total
Role Count Notes
Security Officer / MTF Agent 20 [#15] 24/7 containment officer roster to provide immediate response and shift coverage; count chosen to balance shift rotation and Norway staffing premiums.
Research Scientist 6 [#16, #21] Science staff to study SCP-5341, review journal content, and coordinate imaging/experiments.
Medical Officer 1 [#19] Onsite medical lead for trauma, burns, and coordination with regional specialists.
Veterinarian 1 [#16, #22] Responsible for dove health, quarantine, and animal husbandry oversight.
Horticulturist 1 [#16, #22] Manages flora requests, grow beds, and plant health within containment constraints.
Engineer / Maintenance 4 [#4, #10, #11, #13] Mechanical/electrical staff for pumps, generators, HVAC, refractory maintenance, and robotics upkeep.
Administrative Staff 2 [#24, #32] Administrative and compliance support for recordkeeping, audits, and coordination with oversight.
Site Director / Executive Staff 1 [#32, #25] Senior oversight for containment policy, liaison with Foundation command and local authority cover.
📋 Confidence Notes
Notes provide detailed line-item ranges allowing a reasonable mid-range estimate, but geological variability, incident frequency/severity, and insurance/repair magnitudes remain uncertain, so confidence is medium.
← SCP-5340 ↑ All SCPs SCP-5342 →