SCP-5369 Euclid ~ medium confidence
SCP-5369
Expected annual
$3.6M
One-time setup
$938K
Annual recurring
$3.5M
Personnel
24
One-time startup capital of approximately $937,500 to outfit a single-site containment (cell, perimeter, vehicles, sensors, and IT). Recurring annual costs are approximately $3,506,750 driven primarily by continuous armed MTF staffing, research & monitoring salaries, and large contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $938K
Facilities $500K
[#1, #2] Reinforced humanoid containment cell build ($350,000 midpoint) and site perimeter retrofit/access-control ($150,000 midpoint). Built into existing secure Site wing; includes sally ports, badge/bio-locks, separation of housing.
Equipment $388K
[#3, #4, #6, #7, #8] Surveillance/sensor hardware ($30,000 midpoint), backup power/UPS/environmental controls ($55,000 midpoint), armored transport purchase ($160,000 midpoint), non-lethal capture kit & drones ($112,500 midpoint), secure IT/encrypted vault initial setup ($30,000 midpoint).
Initial Research And Lab Setup $38K
[#9] Initial training/tabletop and capture-simulation exercises and simulation equipment to create SOPs and training programs ($37,500 midpoint).
Implant And Surgery $12K
[#5] Optional tracking implant device plus surgical placement and post-op care for SCP-5369-A ($12,500 midpoint).
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.2M/yr
[#10] 24/7 armed guarding using ~12 MTF personnel at special-ops pay & benefits (midpoint ~$1.25M/yr).
Research And Monitoring $625K/yr
[#12, #15, #22, #25, #26] Surveillance monitoring and analyst time ($35,000 midpoint), research staff salaries ($450,000 midpoint), intelligence/tracking subscriptions & HUMINT ($100,000 midpoint), annual training refreshes ($27,500 midpoint), data archival & long-term storage ($12,500 midpoint).
Catastrophic Response Reserve $625K/yr
[#28] Major-incident catastrophic response fund reserve ($250k–$1M; midpoint $625,000 held available annually).
Cover Story And Legal $375K/yr
[#20, #21] Annual amnestic/cover-up & remediation reserve ($200,000 midpoint) plus administrative/legal/front-company support ($175,000 midpoint).
Medical Staffing $225K/yr
[#14] On-site medical staffing & supplies (on-call physician/EMT coverage, consumables, emergency pharmaceuticals) ($225,000 midpoint).
Supplies And Consumables $152K/yr
[#11, #18, #24] MTF recurring readiness (armor, replacement gear) ($115,000 midpoint), non-lethal capture consumables ($30,000 midpoint), basic upkeep/food/clothing for SCP-5369-A ($6,500 midpoint).
Logistics And Transport $125K/yr
[#17] Rapid reaction / retrieval deployments: typical annual range $50k–$200k (midpoint $125,000 assumed for average frequency of reappearances).
Depreciation Replacement Reserve $94K/yr
[#27] Depreciation / replacement reserve ~10% of capital one-time costs (10% of ~$937,500 ≈ $93,750/yr).
Psychological Support $20K/yr
[#23] Psychological support, counseling, decompression, and staff-turnover mitigation ($20,000 midpoint).
Facilities Maintenance $12K/yr
[#13] Generator fuel, UPS maintenance, and environmental/HVAC servicing ($11,500 midpoint).
Forensic Consumables $5K/yr
[#19] Forensic/rapid corpse-analysis consumables per incident (~$5,000 typical). Baseline assumes ~1 incident-equivalent/year budgeted here.
Controlled Experiment Budget $0/yr
[#16] Controlled-experiment budget per event ($10k–$50k per event). Not included in baseline recurring (set to $0/year unless experiments are scheduled).
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
55.0% probability / year
Normal operational year with average expected retrievals, routine research, and reserves funded; no major public incidents.
no_major_breach scheduled_reappearances_handled routine_research_and_maintenance
🚨 Minor Incident $3.6M/yr
40.0% probability / year +$125K vs baseline
One significant unscheduled reappearance or localized breach requiring an extra rapid deployment and moderate cover-up/forensic effort.
unscheduled_reappearance rapid_retrieval_deployment localized_cover_up
🚨 Major Public Incident $4.7M/yr
5.0% probability / year +$1.2M vs baseline
A large breach or public-facing incident with casualties and exposure requiring full catastrophic response and extended legal/cover operations.
site_breach mass_casualties public_exposure
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 12 [#10] Continuous 24/7 armed guarding roster (~12 operators to cover shifts and leave).
Research Scientist 5 [#15] Dedicated research team: 1lead, 2 researchers, 2 technicians for study and R&D.
Medical Officer 2 [#14] On-call physician and EMT coverage / medical support staff.
Security Monitor / Analyst 2 [#12] Continuous surveillance monitoring and watch-standers/analysts.
Engineer / Maintenance 1 [#13] Facilities and environmental maintenance support (generator, HVAC, UPS upkeep).
Administrative Staff 2 [#21] Administrative, legal, and front-company support personnel.
📋 Confidence Notes
Costs for infrastructure, equipment, and staffing are reasonably well-defined from the notes; uncertainty remains in reappearance frequency, per-event response scale, and policy choices (e.g., frequency of controlled experiments), which affects incident-driven line items and reserves.
← SCP-5368 ↑ All SCPs SCP-5370 →