← SCP Cost Explorer Read on SCP Wiki ↗
SCP-538 Euclid ~ medium confidence
SCP-538
Expected annual
$1.3M
One-time setup
$1.5M
Annual recurring
$1.2M
Personnel
11
One-time capital costs are approximately $1,493,000 driven by containment construction, recommended R&D, and specialized equipment; recurring operations are approximately $1,236,000/yr driven primarily by staff wages (medical + security), research staffing, and contingency/reserve funds.
🏗️ One-Time Capital Costs Total: $1.5M
Initial Research And Lab Setup $500K
[#19] Initial research/mitigation program startup (engineering prototypes, behavioral studies, lab setup) recommended at $500,000.
Facilities $495K
[#1, #2, #5, #16] Containment chamber construction ($400,000), dedicated airlock ($35,000), HVAC installation ($40,000), and initial crack-sealing/ingress-prevention work ($20,000). Structural build, sealed finishes, airlock/interlock integration and initial sealing work.
Robotics Development Optional $300K
[#20] Optional remote bulb-replacement robot / engineering project estimated at $300,000 (optional capital project).
Equipment $158K
[#3, #4, #7, #11, #14, #15] High-intensity lighting fixtures and controls ($8,000), redundant power UPS/generator ($30,000), Class-D life-support/ventilator table and restraints ($40,000), sealed hazardous suits purchase (4 suits, $60,000), CCTV install ($10,000), decontamination equipment ($10,000).
Small Capital Contingency $40K
[#25] Small capital / unforeseen modifications contingency buffer ($40,000 one-time).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $710K/yr
[#9, #10, #13] Medical staffing (1 part-time physician + 3 nurses ≈ $300,000/yr), security staffing (approx. 6 guards / rotating coverage ≈ $360,000/yr), containment/maintenance technician (≈ $50,000/yr).
Facilities Maintenance $155K/yr
[#6, #22] HVAC ongoing service & power ($5,000/yr) and insurance/facility overhead allocation/pro-rated facility costs ($150,000/yr).
Research And Monitoring $150K/yr
[#19] Ongoing research / mitigation program staffing and operational costs recommended at $150,000/yr.
Cover Story And Legal $100K/yr
[#21] Administrative, security clearance, record handling, cover-story and legal budget approximated at $100,000/yr.
Emergency Response Fund $50K/yr
[#17] Annual contingency reserve for breach/biting incidents, deep decontamination and emergency response (~$50,000/yr).
Training And Drills $20K/yr
[#18] Regular training, drills, SOP development and certification (~$20,000/yr).
Supplies And Consumables $12K/yr
[#8, #12] Medical consumables and pharmaceuticals for coma maintenance ($10,000/yr) and spare bulbs & lamp replacement consumables ($2,000/yr).
Logistics And Transport $10K/yr
[#24] Personnel replacement / Class D turnover logistics and transport costs estimated at $10,000/yr.
Waste Disposal $10K/yr
[#15] Hazardous/biological waste disposal contracts and recurring decon disposals (~$10,000/yr).
Forensic Review $10K/yr
[#23] Video/data retention and investigative labor after bite incidents / forensic review (~$10,000/yr).
Suit Maintenance $5K/yr
[#11] Annual maintenance, air fills and consumables for sealed hazardous-material suits (~$5,000/yr).
Cctv Archival $2K/yr
[#14] Ongoing storage/archival costs for CCTV and monitoring (~$2,000/yr).
Sealant Maintenance $2K/yr
[#16] Ongoing inspection and resealing/caulking to keep penetrations <3 mm (~$2,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
70.0% probability / year
Normal operational year with routine maintenance, training, and no major incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $1.3M/yr
25.0% probability / year +$50K vs baseline
Single bulb failure or single bite incident requiring suit-entry replacement, medical treatment, forensic review and use of contingency funds.
single_bulb_failure isolated_bite_incident partial_power_loss
🚨 Major Breach $1.8M/yr
5.0% probability / year +$600K vs baseline
Simultaneous loss of all lights or multiple bite events leading to extended lockdown, deep decontamination, quarantine, replacements and major repairs.
total_light_failure simultaneous_power_outage multiple_bites
👥 Personnel 11 total
Role Count Notes
Physician (part-time) 1 [#9] One part-time physician (on-call/examination duties; ~0.2-0.3 FTE).
Nurse 3 [#9] Three nurses to provide continuous monitoring and coma care shifts.
Security Officer / MTF Agent 6 [#10] Six security staff to provide 24/7 coverage and two-person response teams for entry tasks.
Containment Technician / Maintenance 1 [#13] One containment/maintenance technician (0.5-1.0 FTE equivalent budgeted).
📋 Confidence Notes
Estimates are derived from analyst-supplied line items and midpoints; construction and recurring payroll figures are well-specified, but incident frequency/severity and optional engineering choices (robotics/R&D) introduce uncertainty.
← SCP-537 ↑ All SCPs SCP-539 →