← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5402 Unknown ? low confidence
SCP-5402
Expected annual
$34.3M
One-time setup
$8.8M
Annual recurring
$33.2M
Personnel
96
One-time capital costs for a moderate global program (20 cities) are estimated at $8.75M, with baseline recurring operations of about $33.17M/year. The largest recurring drivers are MTF staffing, per-incident medical/amnestic handling and psych care, research/lab operations, vault security, administrative overhead and a contingency reserve.
🏗️ One-Time Capital Costs Total: $8.8M
Facilities $4.5M
[#6] Secure storage vault build-out across designated sites (aggregate for 20 cities).
Equipment $2.2M
[#3, #5, #8, #18, #19, #23, #24] Rapid-transport vehicle purchases, initial evidence kits, EEG/stations, forensic scanner & software dev, on-site incinerator purchase, translation tooling one-time costs, archival system one-time costs.
Initial Research And Lab Setup $2.0M
[#7] Central memetics containment/analysis lab capital build-out and specialized research environment.
🔄 Annual Recurring Costs Total: $33.2M/yr
Staff Wages $10.1M/yr
[#1, #2, #9, #13, #14] MTF-Lambda-8 salaries aggregated for coverage footprint (20 cities), dedicated medical staff, research salaries and analyst wages.
Administrative Overhead $6.4M/yr
[#26] Administrative overhead and facility costs (utilities, site rent/maintenance, security guards, HR, procurement), estimated at ~30% of personnel & operations budget.
Contingency Fund $5.4M/yr
[#25] Contingency reserve for escalation/mass-dissemination response, conservatively set at 25% of baseline operations.
Research And Monitoring $5.1M/yr
[#7, #8, #10, #11, #12, #13, #23, #24] Central memetics lab operations, neuro/psych monitoring outsourcing, per-case amnestic & psych-evaluation budget (incident-frequency-based), research overhead and recurring research tooling/archival maintenance.
Cover Story And Legal $2.2M/yr
[#15, #16] Legal counsel, permits, covert operations budget, and public cover-up / disinformation baseline costs.
Facilities Maintenance $1.0M/yr
[#6] Vault security, climate control and related annual maintenance for secure storage across sites.
Logistics And Transport $900K/yr
[#3, #4] Vehicle maintenance/insurance/fuel for rapid interception per-city and emergency airlift/charter budget.
Supplies And Consumables $865K/yr
[#5, #18, #19, #27] Evidence kit replacements, scanner maintenance, contract disposal/incineration per-incident costs, and miscellaneous consumables.
Civilian Compensation $500K/yr
[#17] Reserve fund for civilian compensation, settlements and hush payments.
Training $300K/yr
[#20] Regular training, exercises and doctrine updates for MTFs and site staff.
It Security $300K/yr
[#21] Secure systems, air-gapped backups, encrypted comms and data compartmentalization maintenance.
Information Monitoring $125K/yr
[#14] Social media scraping software/licenses and analytics platform (analyst salaries counted in staff_wages).
Subscription Bookkeeping $500/yr
[#22] Administrative tracking of the trivial subscription allocation (6¢/week) and associated bookkeeping overhead.
⚡ Cost Scenarios
📊 Baseline (baseline) $33.2M/yr
77.5% probability / year
Normal uneventful year with planned staffing, routine incidents at modeled frequency (10 incidents/week) and no large-scale dissemination.
scheduled Sunday coverage routine sightings and confiscations no large-scale outbreaks
🚨 Minor Incident $37.3M/yr
20.0% probability / year +$4.2M vs baseline
Elevated incident year (sustained surge in local incidents) requiring additional per-case amnestics, psych care, disposal and travel.
incident surge (e.g., double weekly exposures) localized cluster of memetic issues
🚨 Major Breach $43.2M/yr
2.0% probability / year +$10.0M vs baseline
Significant containment and legal event (large public breach, regional spread) requiring large-scale emergency response, major legal/PR expenses and expanded medical campaigns.
regional dissemination high-profile public exposures multi-jurisdiction legal response
🚨 Mass Dissemination $58.2M/yr
0.5% probability / year +$25.0M vs baseline
Catastrophic multi-region dissemination requiring national-level campaigns, mass amnestics, evacuations and major international operations.
viral widespread distribution mass media or infrastructure-level dissemination
👥 Personnel 96 total
Role Count Notes
Security Officer / MTF Agent 80 [#1, #2] Four operatives per city on-call Sunday coverage across 20 cities (4 × 20 = 80).
Research Scientist 9 [#13] Permanent memetics/linguistics/cross-dimensional research team (midpoint of 6–12).
Medical Officer 4 [#9] Dedicated medical / psychiatry support staff (2–4; using upper-end for readiness).
Analyst / Intelligence Monitor 3 [#14] Social/media scraping and tipline analysts (2–4; midpoint used).
📋 Confidence Notes
Many line items are given as wide ranges and scale strongly with number of covered population centers and incident frequency; SCP-5402 is notably unpredictable and cannot be contained, producing high variance in real costs. Estimates use a sample 20-city footprint and midpoint assumptions — actual costs may be materially higher or lower.
← SCP-5401 ↑ All SCPs SCP-5403 →