SCP-5431 Unknown ~ medium confidence
SCP-5431
Expected annual
$5.7M
One-time setup
$251.1M
Annual recurring
$4.4M
Personnel
20
Baseline annual operating costs are approximately $4.4M/yr driven by embedded medical liaisons, research staff, legal/PR, and monitoring; a prohibitive one-time contingency for a mass amnestic campaign (~$250M) is the primary cost driver for worst-case responses.
🏗️ One-Time Capital Costs Total: $251.1M
Mass Amnestic Contingency $250.0M
[#13] Contingency planning estimate for ~10,000 people × ~$25k/person (order-of-magnitude).
Equipment $500K
[#3, #6, #7, #14] Portable PSG kits (~$300k), IT/server setup (~$50k), secure-communications procurement (~$30k), and vehicles (~$120k) aggregated as equipment one-time purchases.
Amnestics Stockpile $500K
[#12] Initial small stockpile & secure storage for targeted amnestic use.
Cover Identity Creation $50K
[#8] Background investigations and cover identity creation: $5k × ~10 placements.
Facilities $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.4M/yr
Staff Wages $2.5M/yr
[#1, #2, #16, #20, #19] Embedded medical-liaisons (~10 @ $140k = $1.4M), dedicated research team (~5 @ $130k = $650k), staffed incident hotline (~$200k), security guards (~2 @ $80k = $160k) and on-call rapid-response premium (~$50k) aggregated as personnel wages.
Research And Monitoring $580K/yr
[#4, #11, #17, #18] Diagnostic imaging & lab tests (~$250k/yr), psychological care for witnesses (~$200k/yr), computational/modeling budget (~$100k/yr), and training/oversight (~$30k/yr).
Cover Story And Legal $500K/yr
[#9, #10] Legal & public affairs retainer (~$300k/yr) and covert publication/funding-influence operations (~$200k/yr).
Risk And Legal Reserve $500K/yr
[#22] Annual replenishment target for contingency reserve / insurance-equivalent for litigation or exposure (~$500k/yr).
Logistics And Transport $215K/yr
[#5, #14] Field travel/per diem & international coordination (~$200k/yr) plus vehicle fuel & maintenance (~$15k/yr).
Facilities Maintenance $95K/yr
[#6, #12, #15, #20] IT/secure systems operations (~$20k/yr), stockpile maintenance/refresh (~$50k/yr), evidence storage/maintenance (~$15k/yr), and alarm systems (~$10k/yr).
On Call And Readiness $50K/yr
[#19] On-call rapid-response team premium & readiness reserve (~$50k/yr).
Supplies And Consumables $45K/yr
[#7, #21] Secure-communications licensing/maintenance (~$10k/yr) and consumables/PPE/kit replenishment (~$35k/yr).
Cost Scenarios
📊 Baseline (baseline) $4.4M/yr
89.5% probability / year
Normal uneventful year with ongoing monitoring, staffing, diagnostics, and routine operations.
no clusters no media attention routine case volume
🚨 Minor Incident $4.7M/yr
10.0% probability / year +$250K vs baseline
Localized cluster or media interest requiring surge diagnostics, travel, and limited targeted countermeasures.
local cluster of SCP-5431-0 reports heightened hospital scrutiny small-scale targeted amnestic/response
🚨 Large Amnestic Campaign $254.4M/yr
0.5% probability / year +$249.9M vs baseline
Rare, large-scale exposure requiring mass amnestic application and major logistics.
widespread public exposure mass cluster across jurisdictions failure of cover operations
👥 Personnel 20 total
Role Count Notes
Embedded medical-liaison (cover agent) 10 [#1] Deep-cover personnel embedded in hospitals; count and fully-loaded cost match recurring salaries.
Research Scientist 5 [#2] Small core research team (sleep researchers, neurologists, data analysts).
Hotline Analyst / Triage Staff 3 [#16] Staff for incident-report hotline and monitoring service; headcount estimated to match allocated budget.
Security Officer / Guards 2 [#20] Security staff for central coordination hub / evidence facility.
📋 Confidence Notes
Analyst notes provide explicit line-item estimates for most costs, enabling a reasonable aggregation; the mass-amnestic contingency is order-of-magnitude and carries significant uncertainty, hence medium confidence.
← SCP-5430 ↑ All SCPs SCP-5432 →