← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5455 Unknown ? low confidence
SCP-5455
Expected annual
$12.3M
One-time setup
$20.2M
Annual recurring
$11.4M
Personnel
49
Initial one-time capital and setup are estimated at $20,215,000 driven by site buildout, aviation/sea assets, contingency reserves and specialized equipment; recurring annual operations are estimated at $11,395,000/yr driven primarily by staff wages, strike-team readiness, research/monitoring, and logistics in remote Alaska.
🏗️ One-Time Capital Costs Total: $20.2M
Facilities $4.4M
[#1, #4] Secure perimeter buildout/checkpoint construction ($400k) and Provisional Site-188 retrofit/build allowance ($4,000,000 estimate chosen within $2–5M retrofit range).
Contingency Reserve $3.5M
[#20] Containment breach contingency reserve / emergency set-aside (mid-range $3,500,000).
Air And Sea Assets $2.8M
[#3] Helicopter and 1–2 rigid-hull boats purchase/lease (mid-range estimate: helicopter ~$2,500,000 + boats ~$300,000).
Long Term Research $1.5M
[#27] Initial tranche for multi-year R&D into nonlethal countermeasures (selected $1.5M of $500k–3M program).
Morgue Incinerator $1.2M
[#7] Onsite incinerator / secure cremation hardware (mid-range $1,250,000 chosen between $500k–2M).
Decommissioning Reserve $1.2M
[#28] Decommissioning reserve / planning set-aside ($1,250,000 chosen within $500k–2M).
Legal Settlement Fund $1.2M
[#16] One-time settlement/compensation fund ($1,250,000 chosen within $500k–2M).
Initial Research And Lab Setup $1.2M
[#10] Entomology/pathology lab fit-out and insectary (chosen $1,200,000 within $500k–2M range).
Environmental Campaign $850K
[#11] Initial large-scale eradication/mitigation campaign ($850k chosen within $200k–1.5M).
Human Fumigation Equipment $400K
[#6] Two mobile fumigation units, PPE and tooling (mid-range $400k).
Vehicles $300K
[#18] Initial arctic-rated fleet and trailers (~$300k for 6 vehicles).
Generators And Fuel Storage $275K
[#23] Backup generator and fuel tank installation for arctic operations ($275k chosen within $150–400k).
Equipment $250K
[#2] Mobile and fixed surveillance hardware and installation ($250k).
Behavioral Monitoring Platform $210K
[#21] Analytics platform and data feeds for behavioral surveillance ($210k chosen within $120–300k).
Permitting $200K
[#12] Environmental assessments and permitting one-time costs ($200k chosen within $75–300k).
Initial Ppe $175K
[#8] Initial stockpile of full PPE, decontamination supplies ($175k chosen within $100–250k).
It And Comms $175K
[#19] Secure communications, servers, and encrypted infrastructure ($175k one-time).
Field Pcr Units $80K
[#9] Rugged field PCR units (one-time hardware ~$80k).
Training And Sop $50K
[#13] Development of training materials and SOPs ($50k one-time).
Archival Hardware $50K
[#25] Secure archival hardware for classified records ($50k chosen within $25–75k).
Cover Messaging $50K
[#15] One-time setup for public messaging/cover campaigns ($50k).
🔄 Annual Recurring Costs Total: $11.4M/yr
Staff Wages $3.9M/yr
[#1, #5, #14] Security checkpoints staffing (24 guards @ ~$70k = $1,700,000) + Provisional Site staffing (~15 staff, $1,200,000) + covert on-the-ground personnel (10 agents, ~$1,000,000).
Research And Monitoring $1.9M/yr
[#9, #10, #11, #12, #21, #27] Field testing budget (~$100k), entomology/pathology team salaries and consumables (~$900k), environmental monitoring/eradication follow-up (~$250k), permitting compliance monitoring (~$100k), behavioral analytics staffing (~$225k), ongoing R&D tranche (~$300k).
Strike Team Readiness $1.5M/yr
[#20] Staffing, training, and readiness costs for rapid-response strike team (~$1.5M/yr).
Cover Story And Legal $900K/yr
[#15, #16] Public-facing cover/PR (~$400k/yr) and legal/governmental retainers and coordination (~$500k/yr).
Logistics And Transport $830K/yr
[#3, #18] Aviation and sea asset operations (fuel/maintenance/crew ~$700k) + vehicle fuel/maintenance (~$130k).
Quarantine Support $750K/yr
[#17] Quarantine support for household contacts (baseline occupancy estimate applied: ~10 persons at ~$75k/yr each = ~$750k/yr).
Facilities Maintenance $520K/yr
[#2, #23, #28] Surveillance/comms maintenance ($50k), energy/utilities and arctic heating ($400k), annual audit/inspection ($70k).
Psych Support $275K/yr
[#26] Psychological support, retention bonuses, and hazard pay (~$275k/yr).
Public Health Coordination $200K/yr
[#22] Reimbursements and coordination with local public health services (~$200k/yr).
Supply Chain Premium $200K/yr
[#24] Shipping/freight premium for remote Alaska logistics (~$200k/yr contingency).
Morgue Operations $125K/yr
[#7] Recurring morgue/disposal staffing and disposal costs (~$125k/yr).
Supplies And Consumables $100K/yr
[#8] PPE, decontamination consumables and hazardous-chemical replenishment (~$100k/yr).
Document Archiving $100K/yr
[#25] Documentation, auditing, and classified record-keeping recurring costs (~$100k/yr).
It And Comms $50K/yr
[#19] Recurring secure comms, satellite, and IT support (~$50k/yr).
Training And Drills $40K/yr
[#13] Recurring training refreshers and drills (~$40k/yr).
Fumigation Operations $30K/yr
[#6] Per-operation consumables/logistics for fumigation ($30k/yr baseline estimate).
⚡ Cost Scenarios
📊 Baseline (baseline) $11.4M/yr
75.0% probability / year
Routine year with no major incidents; normal containment operations and planned programs run as budgeted.
no breach steady surveillance routine quarantines
🚨 Minor Incident $12.4M/yr
15.0% probability / year +$1.0M vs baseline
Localized cluster or small outbreak requiring additional response, temporary surge staffing, limited environmental campaign expansion and PR/legal activity.
localized transmission small multi-household quarantine short-term PR/legal engagement
🚨 Major Breach $16.4M/yr
8.0% probability / year +$5.0M vs baseline
Significant outbreak or containment breach requiring activation of contingency funds, expanded quarantine capacity, large-scale eradication operations, and substantial legal/cover costs.
multiple community transmissions failure of local eradication efforts heightened legal exposure
🚨 Catastrophic Breach $31.4M/yr
2.0% probability / year +$20.0M vs baseline
Large-scale uncontrolled outbreak with regional spread, major public exposure, litigation and prolonged multi-year response; requires major capital outlays and settlement costs.
widespread community spread public exposure/whistleblower event regional ecological impact
👥 Personnel 49 total
Role Count Notes
Security Officer / MTF Agent 24 [#1] Checkpoint and perimeter staffing (24 guards/technicians at ~70k all-in each).
Provisional Site Staff (security/medical/logistics) 15 [#5] Provisional Site-188 operational staff estimate (~15 personnel representing the 10–20 staff estimate).
Covert Agent / Field Operative 10 [#14] Covert on-the-ground personnel (10 agents chosen within 8–12 range).
📋 Confidence Notes
Estimates are drawn from analyst ranges but many line items are highly uncertain (range-heavy), depend on occupancy assumptions, and on whether retrofit vs new build and program scale change; anomalous behaviors and environmental outcomes add further unpredictability.
← SCP-5454 ↑ All SCPs SCP-5456 →