← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5456 Neutralized ~ medium confidence
SCP-5456
Expected annual
$717K
One-time setup
$2.6M
Annual recurring
$694K
Personnel
9
Initial one-time costs are dominated by remediation, demolition contingency, forensic investigation and property/facility work (~$2.64M). Recurring annual costs are driven by security staffing, legal/PR, IT/data retention and ongoing monitoring (~$694.5k/yr).
🏗️ One-Time Capital Costs Total: $2.6M
Facilities $930K
[#1, #2, #13, #14, #29] Property acquisition/seizure or deposit, physical fortification, HVAC deep cleaning or replacement, demolition/site remediation contingency (midrange used), and demobilization/return costs; structural and site‑work estimates aggregated.
Hazardous Material Remediation $500K
[#7] Specialist hazmat remediation, neutralization and disposal of basement liquids, aquaria emptying and treatment; budgeted at recommended midrange.
Forensic Investigation Initial $275K
[#11] Initial investigative phase costs (investigators, forensic specialists, interviews, case team fees) for first 6–12 months.
Contingency Fund $150K
[#25] Emergency/contingency reserve for unanticipated events (chemical release, litigation spikes, urgent response).
Compensation Settlements $150K
[#22] Reserve for payments to landlord, former employees, or affected parties to expedite cooperation/settlements.
Biohazard Remediation $120K
[#9] Black mold (Stachybotrys) abatement, negative‑pressure removal of porous materials, HEPA cleaning and spore remediation.
Environmental And Forensic Testing $112K
[#10] Initial environmental testing, GC‑MS/LC‑MS/toxicology/microbiology and forensic analyses (one‑time testing budget, multiple samples and repeat confirmation).
Hazardous Waste Transport $100K
[#12] Heavy‑equipment rentals, hazmat transport permits, manifests, and disposal logistics for large volumes.
Equipment $82K
[#3, #16, #17, #19] Surveillance hardware and install, specialized detection hardware, cold/cool sample storage equipment, and IT/server hardware setup.
Legal Retainer $75K
[#21] One‑time legal retainer and initial litigation/readiness budget.
Cryogenic Removal $58K
[#8] Safe removal/disposal of cryogenic tanks and residual LN2; cryo specialist fees.
Heavy Equipment And Transport Initial $35K
[#26] Initial phase vehicle rentals, crane/truck for contractor mobilization and heavy equipment movement.
Ppe Initial Setup $30K
[#15] Initial purchase and fit testing of respirators, hazmat suits, decon supplies and baseline medical surveillance setup.
Cover Story Setup $20K
[#20] One‑time PR/cover story setup, materials, web presence and initial community liaison costs.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $694K/yr
Staff Wages $440K/yr
[#5, #6, #11, #27] 24/7 on‑site security posture (4 FTEs with benefits), remote footage review analyst + manager oversight, ongoing case maintenance fees, and opportunity cost of diverted senior specialist (0.5 FTE equivalent).
Cover Story And Legal $125K/yr
[#20, #21, #30] Annual PR/cover story operations (~$50k/yr), legal budget/retainer recurring (~$50k/yr), and FOIA/media defense baseline (~$25k/yr).
Facilities Maintenance $42K/yr
[#18, #28] Utilities and facility operating costs while secured (electric, HVAC, climate control) and long‑term mothballing/periodic maintenance (midrange).
Research And Monitoring $35K/yr
[#10, #16, #23, #24] Periodic re‑testing and environmental analysis (~$10k/yr), detector calibration/maintenance (~$4k/yr), archive/records maintenance (~$5k/yr), and periodic inspections/site monitoring (~$16k/yr).
It Cybersecurity And Data Retention $26K/yr
[#4, #19] Long‑term encrypted video archival (~$18k/yr) plus IT/cybersecurity, backups and software/license recurring (~$8k/yr).
Supplies And Consumables $16K/yr
[#15, #17] PPE replacement and consumables (~$12k/yr) and cold storage power/maintenance or off‑site fees (~$4k/yr).
Logistics And Transport $10K/yr
[#26] Ongoing vehicle rentals, fuel, per diem and interstate transport of waste/samples for recurring work.
⚡ Cost Scenarios
📊 Baseline (baseline) $694K/yr
94.0% probability / year
Normal year with no major incidents; routine security, monitoring, legal and maintenance activities continue.
no major contamination events no legal settlements routine inspections and maintenance
🚨 Minor Incident $844K/yr
5.0% probability / year +$150K vs baseline
Localized contamination or small uncontrolled release requiring emergency contractor response, overtime, limited additional lab testing and PR/legal attention.
localized chemical/gas release small secondary contamination event limited security breach or vandalism
🚨 Major Cleanup And Legal $2.2M/yr
1.0% probability / year +$1.5M vs baseline
Large‑scale remediation or demolition required (confirmed high hazardous volume or structural contamination) plus major legal settlements and extended forensic work.
confirmed large hazardous volume (e.g., aquaria contents) irreparable structural contamination requiring demolition major litigation/settlement demands
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] Four FTEs to provide 24/7 coverage (shift coverage assumption from analyst notes).
Security Supervisor / Site Lead 1 [#5] Single on‑site lead/supervisor for security posture and liaison to command.
Remote Monitoring Analyst 1 [#6] Daily footage review analyst (1 FTE) responsible for anomaly detection and logs.
Research Scientist / Forensic Specialist 1 [#10, #11] Lead forensic/research specialist handling sample analysis oversight and investigative coordination.
Engineer / Maintenance / Hazmat Coordinator 1 [#7, #8, #12] Technical coordinator for remediation contractors, hazmat logistics, and equipment handling.
Administrative Staff / Case Manager 1 [#11, #20, #23] Administrative and records support for case files, PR liaison, FOIA coordination and archive maintenance.
📋 Confidence Notes
Estimates use midrange figures where analyst notes provided ranges; several large drivers (hazardous waste volume, demolition necessity, legal settlements) are highly uncertain, yielding moderate confidence.
← SCP-5455 ↑ All SCPs SCP-5457 →