SCP-5462 Unknown ~ medium confidence
SCP-5462
Expected annual
$4.3M
One-time setup
$5.2M
Annual recurring
$4.2M
Personnel
9
One-time capital costs ~ $5.25M driven by potential facility buildout and specialized containment; recurring baseline operations ~ $4.16M/year driven by research staffing, rapid-response retainer, monitoring and contingency reserves.
🏗️ One-Time Capital Costs Total: $5.2M
Long Term Facility $3.0M
[#19] Construction/commissioning of long-term containment facility or retrofit wing if required.
Initial Research And Lab Setup $640K
[#4, #10] Conservation/digitization work and creation of memetics research & testing lab capability (lab buildout and specialized booths/equipment).
Containment Display Case $500K
[#18] Custom containment/display case or viewing chamber (anti-photic/memetic shielding, armor glass, interlocks).
Image Recognition Development $200K
[#15] Development/licensing and deployment of image-recognition/alert system (initial development & deployment).
Legal Cover Setup $200K
[#21] One-time legal/cover infrastructure and PR setup (corporate shells, provenance fabrication, initial legal retainers).
Facilities $150K
[#1] Museum-grade archival vault construction/installation and certification for SCP-5462-A.
Rapid Response Setup $150K
[#16] One-time setup for rapid response recovery team (training, gear, initial equipment and legal/cover preps).
It Security Setup $100K
[#27] Hardened servers, secure terminals, backups and intrusion-detection setup for digital archives and access control.
Staff Training Initial $75K
[#26] Initial development of SOPs and staff training programs (tabletops, contractor SMEs, initial exercises).
Secure Transport Equipment $50K
[#17] Initial procurement of museum-grade crates, specialized hoists, and transport packing kits for recoveries.
Cultural Diplomacy Setup $50K
[#22] One-time cultural diplomacy funds and liaison missions (initial negotiations / cover payments relevant to Spain).
Pr Public Campaign $50K
[#30] One-time public relations/counter-narrative campaign budget for potential high-profile incidents or proactive cover.
Translation And Research $30K
[#5] One-time translation, transcription, and historical research project costs (travel and authentication studies).
Memetic Ppe $15K
[#9] Memetic/cognitive-safety startup kit and PPE initial procurement.
Analytical Testing $15K
[#12] Per-painting analytical testing battery (XRF, FTIR, radiocarbon, etc.) assumed for one potential painting.
Equipment $10K
[#2] Climate-control and environmental monitoring setup (dehumidifier/HVAC, sensors) for journal preservation.
Archival Duplication $10K
[#24] Creation of redacted digital/physical research copies and secure media for authorized distribution.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $950K/yr
[#6, #11] Ongoing salaries and benefits for dedicated research staff and incremental on-site security staffing.
Long Term Facility Operations $800K/yr
[#20] Recurring operating costs for a dedicated containment facility (utilities, maintenance, non-wage ops).
Insurance Contingency Reserve $500K/yr
[#25] Annual allocation to an insurance-style reserve for large-scale containment failure and emergency response.
Rapid Response Retainer $400K/yr
[#16] Annual retainer and operations budget for covert recovery team and global response readiness.
Informant Program $300K/yr
[#14] Retainers and payments for informants/assets within auction houses, galleries, and museums.
Global Monitoring Program $250K/yr
[#13] Subscriptions, liaison, travel, and dedicated monitoring team for auctions and museum activity.
Facilities Maintenance $205K/yr
[#3, #20] Vault operational energy, HVAC servicing, utilities and general facility maintenance (excludes staff wages).
Medical Contingency Reserve $200K/yr
[#8] Annual reserve allocation for acute psychiatric care, hospitalization and long-term therapy for exposed personnel.
Cover Story And Legal $150K/yr
[#21] Recurring legal/PR retainer for cover-story management and rapid legal support.
Public Incident Response Fund $100K/yr
[#23] Annual set-aside for public museum contingency responses (crowd control, medical screening, temporary quarantines).
Legal Retainers International $75K/yr
[#28] Retainers for international cultural heritage and art-law specialists.
Image Recognition Operations $60K/yr
[#15] Cloud compute, licensing and maintenance for image-recognition alerting (annual operations).
Public Relations Event Fund $50K/yr
[#30] Annual budget for ad-hoc PR campaigns and coordination with institutions in case of surfaced items or inquiries.
It Operations $40K/yr
[#27] Ongoing cybersecurity operations, intrusion monitoring, and IT maintenance for archives.
Training Refreshers $25K/yr
[#26] Periodic refresher training, tabletop exercises and SOP updates.
Personnel Security Vetting $20K/yr
[#7] Ongoing vetting, psychological screening, and periodic rechecks for authorized staff.
Supplies And Consumables $15K/yr
[#29] Small laboratory consumables, packing materials, archival supplies, routine calibration consumables.
Ppe Replacements $5K/yr
[#9] Annual replacements for memetic/cognitive-safety PPE and consumable protocol materials.
Archival Maintenance $5K/yr
[#24] Ongoing storage/maintenance costs for duplicated archival copies and secure backups.
Translation Followups $5K/yr
[#5] Small ongoing translation, follow-up research, and redaction updates.
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
86.0% probability / year
Normal operational year with monitoring, research staffing, IT, and routine reserves; no recoveries or public incidents.
no_recovery no_public_incident routine_research_and_monitoring
🚨 Minor Incident $4.4M/yr
10.0% probability / year +$215K vs baseline
Single small recovery or a painting briefly surfaces publicly requiring modest recovery, testing, PR and medical follow-up.
single_recovery_operation local_public_exposure minor_medical_treatment
🚨 Major Recovery Operation $5.4M/yr
3.0% probability / year +$1.3M vs baseline
Full international recovery and acquisition of SCP-5462-B requiring escorted transport, specialized containment purchase, extended legal and medical costs.
international_recovery acquisition_and_containment expanded_legal_response
🚨 Catastrophic Breach $16.7M/yr
1.0% probability / year +$12.5M vs baseline
Large-scale containment failure or public exposure requiring emergency facility construction, mass medical treatment, legal fallout and major recovery efforts.
containment_failure mass_exposure emergency_facility_construction
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 4 [#6] Incremental specialized guards with artifact-handling clearance and memetic SOP training (2–6 guards per shift coverage approximated to 4 FTE equivalents).
Research Scientist / Conservator 5 [#11] Conservators, materials scientists, cognitive scientists and art historians (3–8 FTEs; estimated 5 FTEs covered under research staffing).
📋 Confidence Notes
Medium confidence: analyst notes provide ranges for nearly every line item but the presence/status of SCP-5462-B is unknown; significant variance depends on whether a painting is recovered and the severity of memetic effects.
← SCP-5461 ↑ All SCPs SCP-5463 →