← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5494 Unknown ? low confidence
SCP-5494
Expected annual
$7.9M
One-time setup
$14.5M
Annual recurring
$7.2M
Personnel
12
One-time capital and program startup costs are dominated by monitoring hardware, vessels/ROVs, research lab build-out, and an archival endowment (~$14.5M). Recurring costs (primarily stewardship grants to Indigenous partners, staff wages, vessel/monitoring operations, legal/PR, and contingency reserves) are approximately $7.25M/year.
🏗️ One-Time Capital Costs Total: $14.5M
Equipment $7.3M
[#5, #7, #8, #20, #22] Buoy hardware network ($2,500,000), research vessel and small craft purchase ($3,800,000), ROV/AUV suite and spares ($500,000), emergency rescue equipment/boat ambulances ($250,000), small patrol fleet purchase (two craft, $300,000).
Initial Research And Lab Setup $3.0M
[#11, #13] Initial specialized sensor R&D program ($2,500,000) and sample collection/quarantine lab capability ($500,000).
Archival Endowment $2.5M
[#23] One-time endowment to guarantee perpetual care of cultural stewardship and archives.
Facilities $1.3M
[#4, #12, #14] Cultural-preservation infrastructure build/upgrade ($500k), hardened data/secure storage facility build-out ($600k), and one-time mapping/chart updates ($200k).
Legal And Treaty Consultation $325K
[#2] One-time legal and treaty negotiations, MOU drafting, travel and consultancy to structure covert funding channels.
🔄 Annual Recurring Costs Total: $7.2M/yr
Staff Wages $1.3M/yr
[#10] Salaries and benefits for core team (research scientists, cultural liaisons, divers/ROV pilots, project manager, lab techs).
Stewardship Grants $1.2M/yr
[#1] Ongoing cultural liaison & stewardship grants to First Peoples (ceremonies, elders' stipends, local guardians, community programs, access/consent funding).
Contingency Reserve $1.0M/yr
[#24] Replenishable reserve for unanticipated high-cost events (mass beaching, major media leak, international incident).
Logistics And Transport $700K/yr
[#9] Vessel and ROV operations & maintenance, fuel, docking, crewing, and winterization.
Fisheries Mitigation And Compensation $500K/yr
[#15] Ongoing compensation, mitigation programs, training for fishers, and subsidies.
Litigation Reserve $500K/yr
[#21] Litigation reserve to cover potential lawsuits and contingent liabilities.
Cover Story And Legal $400K/yr
[#3, #16, #17] Annual legal/permitting renewals and compliance monitoring ($100k), public relations/cover-story operations ($200k), and small-scale hush-money reserve replenishment ($100k).
Buoy Network Maintenance $400K/yr
[#6] Servicing buoys, sensor replacement, communications/backhaul fees, and periodic redeployment.
Emergency Response Fund $400K/yr
[#18] Meteorological modeling contracts, emergency staging, and coordination with local emergency management for anomalous weather events.
Research And Monitoring $300K/yr
[#11] Ongoing R&D and field trials for resilient sensors, low-tech alternatives, and follow-up studies.
Facilities Maintenance $250K/yr
[#4, #12, #14] Annual upkeep for cultural facilities/archives, secure/hardened facility utilities and security, and chart/signage maintenance.
Training And Exercises $100K/yr
[#19] Community drills, Foundation rapid-response exercises, cross-agency simulations and travel.
Patrol Operations $100K/yr
[#22] Operations costs for small unmarked surveillance craft (fuel, crews, maintenance).
Rescue And Medical Readiness $50K/yr
[#20] Replenishment, training, and consumables for medical readiness (hypothermia kits, med supplies) and small boat ambulance readiness.
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $7.2M/yr
73.0% probability / year
Normal year with ongoing stewardship, monitoring, operations, and routine legal/PR; no major incidents.
routine_operations scheduled_rnd annual_community_programs
🚨 Minor Incident $8.8M/yr
20.0% probability / year +$1.5M vs baseline
Localized mass beaching or regional weather event requiring rapid response, increased sampling, PR, and limited compensation payouts.
localized_beaching small_media_leak regional_weather_event
🚨 Major Breach $12.2M/yr
5.0% probability / year +$5.0M vs baseline
Large-scale event (mass specimen beaching, major media exposure, cross-border inquiry) requiring full contingency mobilization, litigation defense, and significant indemnities.
mass_specimen_beaching major_media_breach international_investigation
🚨 Political Exposure $10.2M/yr
2.0% probability / year +$3.0M vs baseline
Political/policy crisis where tribal-federal disputes or investigative journalism force large settlements, high-profile legal costs, and expanded stewardship payouts to secure cooperation.
political_scandal tribal_government_dispute federal_investigation
👥 Personnel 12 total
Role Count Notes
Research Scientist 3 [#10] Marine biologists/cryptobiologists conducting fieldwork, data analysis, and R&D.
Cultural Liaison / Stewardship Officer 2 [#1, #10] Coordinates grants, liaises with Indigenous communities, supports ceremonial programs and consent processes.
Diver / ROV Pilot 3 [#8, #9, #10] Certified divers and ROV/AUV operators for field deployments and maintenance.
Project Manager / Coordinator 1 [#10] Oversees operations, budgets, interagency coordination, and reporting.
Laboratory Technician 2 [#13, #10] Sample processing, quarantine handling, and lab maintenance.
Administrative Staff 1 [#10] Administrative support, logistics scheduling, and procurement.
📋 Confidence Notes
Wide ranges in analyst estimates, cultural-containment model, and unpredictable anomalous behavior produce substantial uncertainty in both capital and recurring needs.
← SCP-5493 ↑ All SCPs SCP-5495 →