← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5496 Unknown ~ medium confidence
SCP-5496
Expected annual
$2.6M
One-time setup
$1.1M
Annual recurring
$2.4M
Personnel
10.5
Initial one-time capital and IT costs are approximately $1.10M driven by insurance reserve seed funding and R&D prototyping; annual operating costs are about $2.39M/yr driven by staff wages, contingency for incident remediation, and productivity losses.
🏗️ One-Time Capital Costs Total: $1.1M
Insurance Reserve $500K
[#23] Seed capital reserve for catastrophic contingencies / capital fund minimum recommended.
Initial Research And Lab Setup $300K
[#13] Engineering/design and prototyping budget for physical mitigation trials and experimental enclosure builds.
Equipment $270K
[#1, #2, #5, #10, #14, #15, #17] Includes CCTV cameras and installation (#1), on-site storage servers (#2), automated-detection development one-time integration (#5), incident response kit (#10), off-site backup setup (#14), forensic kit (#15), and initial medical kit (#17).
Training Development $25K
[#8] One-time development of mandatory training modules and materials.
Signage Design $4K
[#19] Initial design/printing of signage and internal communications.
Facilities $0
[]
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $885K/yr
[#4, #6] CCTV monitoring staff (~6 FTEs for 24 feeds) and dedicated SCP-5496 research team payroll including benefits (PI + RAs + liaison + admin FTEs).
Cover Story And Legal $275K/yr
[#16, #22] Legal/cover-up retainer and public relations/cover narrative retainer and expected annual spend.
Incident Remediation $250K/yr
[#11] Contingency fund for remediation, repairs, and system downtime; conservative dedicated annual allocation.
Research And Monitoring $200K/yr
[#12] Controlled testing expense (experimental runs, instrumentation, safety rigs).
Productivity Loss $200K/yr
[#18] Estimated 1–3% productivity loss of a ~$10M site operating budget (midpoint).
Incident Response Maintenance $90K/yr
[#10] Maintaining rapid response team readiness, drills, PPE replacement and kit replenishment.
Medical And Mental Health $80K/yr
[#17] Recurring counseling, follow-up care, and medical claims budget.
Documentation And Archival $65K/yr
[#25] 0.5–1 FTE for documentation/archival plus small database costs.
Logistics And Transport $60K/yr
[#24] Overtime, rapid redeployment logistics, temporary lodging, and transport during incidents.
Training Program $60K/yr
[#8] Recurring delivery of training, LMS costs, and lost productivity for reminders/refreshers.
It Forensics Analyst $60K/yr
[#15] Recurring salary for 0.5–1 FTE forensic analyst (budgeted at lower end).
Ethics Board $50K/yr
[#20] Ethical oversight and proposal review board admin, external consults and time.
Automated Detection License $40K/yr
[#5] Annual licence, updates and compute for automated detection/alert software.
Administrative Overhead $40K/yr
[#7] HR/IT time for clearance processing, reminders, database changes, and auditing (0.25-0.5 FTE).
Offsite Backup Storage $15K/yr
[#14] Off-site replication and secure storage costs for video and logs.
Monitoring Repair $12K/yr
[#21] Replacement and repair budget for tampered or damaged monitoring gear and spare parts.
Facilities Maintenance $5K/yr
[#3] Video storage operational costs (power, cooling, replacement drives) for on-site racks.
Supplies And Consumables $3K/yr
[#9] Consumables at each box (pencils, slips, pen replacement) for ~20 boxes.
Signage Refresh $3K/yr
[#19] Recurring replacement and digital campaign costs for internal communications.
Insurance Topups $0/yr
[#23] Top-ups to catastrophic reserve are event-dependent; no fixed annual top-up assumed in baseline.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
48.0% probability / year
Normal year with no major incidents beyond typical operations; recurring costs only.
steady monitoring routine tests only no major incidents
🚨 Minor Incident $2.5M/yr
40.0% probability / year +$150K vs baseline
Year with several moderate incidents from granted suggestions requiring extra remediation and overtime.
multiple moderate grants localized equipment damage additional remediation and overtime
🚨 Major Incident $3.1M/yr
10.0% probability / year +$750K vs baseline
Significant anomalous event(s) causing extended outages, higher repair costs, and elevated PR/legal spend.
large-scale granted suggestion facility damage legal/PR engagement
🚨 Catastrophic Breach $5.4M/yr
2.0% probability / year +$3.0M vs baseline
Low-probability, high-impact year with catastrophic cascade requiring capital repairs, extended downtime, and major reserve drawdown.
site-wide cascading failures extensive structural or system damage major public exposure risk
👥 Personnel 10.5 total
Role Count Notes
CCTV Monitoring Operator 6 [#4] 3 shifts covering 24 feeds (~6 FTEs total).
Research Scientist / PI 1 [#6] Senior researcher leading SCP-5496 study team.
Research Assistant 2 [#6] Junior research staff supporting test programs and documentation.
Security Liaison 1 [#6] Coordination between research team and site security.
Administrative Staff (FTE) 0.5 [#6] Partial FTE admin support allocated to the SCP-5496 team (0.5 FTE).
📋 Confidence Notes
Estimates are based on analyst ranges and a mid-sized Site-43 operating assumption (~20 monitored points, ~500 staff). Many line items contain wide ranges (incidents, legal exposure, insurance needs) so totals are approximate; staffing and incident-frequency assumptions drive most variance.
← SCP-5495 ↑ All SCPs SCP-5497 →