← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5524 Unknown ~ medium confidence
SCP-5524
Expected annual
$22.6M
One-time setup
$31.3M
Annual recurring
$21.9M
Personnel
70
Estimated one-time setup costs are approximately $31.3M driven by secure memetics lab build-out, R&D for inoculation/BRAINWORM, specialized equipment, and contingency reserves; recurring annual costs are ~ $21.85M driven by staff wages, ongoing research/monitoring, treatment programs, training, and readiness/response.
🏗️ One-Time Capital Costs Total: $31.3M
Initial Research And Lab Setup $9.5M
[#3, #5] Memetic inoculation R&D and BRAINWORM Protocol development including trials, instrumentation, regulatory compliance and protocolization.
Equipment $6.7M
[#9, #10, #11, #12, #22] Initial purchase/modification of PPE kits, soundproof transport vehicles fleet, digital containment tools and audio/visual redaction hardware/software, and clinical neuroimaging/neuromodulation hardware.
Facilities $6.0M
[#1, #2, #13] Secure memetics lab build-out (soundproofing, Faraday shielding, secure server room) and 10-room quarantine ward plus vaulted/air-gapped archival storage initial construction.
Contingency Reserve $5.0M
[#25] One-time contingency/mass-treatment reserve for large-scale exposure response.
Initial Inoculation Production $3.3M
[#4] Initial per-dose production and administration costs for initial inoculation rollout to staff (3,000 staff initial-dose estimate).
Security Training One Time $800K
[#8] One-time specialized guard training (memetic-risk handling, non-verbal procedures) at ~$20k/guard for 40 guards.
🔄 Annual Recurring Costs Total: $21.9M/yr
Staff Wages $5.6M/yr
[#6, #7, #8] Ongoing salaries for dedicated memetics personnel (20 × $120k ≈ $2.4M), psychiatric/rehab staff (10 × $120k ≈ $1.2M), and security staffing (40 × $50k ≈ $2.0M) aggregated.
Research And Monitoring $3.3M/yr
[#15, #16] Ongoing epidemiological monitoring/surveillance and long-term multidisciplinary research into origin/mechanism (neuroscience + memetic epidemiology).
Training Programs $2.0M/yr
[#19] Annual memetic-safety training, simulator development, and lost productivity/time costs for training (3,000 staff training time included).
Lost Productivity $1.5M/yr
[#20] Average annual productivity loss and morale effects from periodic infections and cognitive fatigue (moderate-wave example costs averaged).
Incident Response Team $1.4M/yr
[#14] Regional memetic breach rapid-response team readiness, salaries, drills, and equipment.
Supplies And Consumables $1.3M/yr
[#4, #9, #21] Annual boosters/manufacturing/disposables (booster program for staff), PPE replacement and consumables for containment/decontamination.
Long Term Disability $1.2M/yr
[#27] Estimated ongoing disability/compensation liabilities for permanently impaired personnel (example: 1% of 3,000 staff).
Contingency Reserve $1.0M/yr
[#25] Annual reserve/retained fund contribution for unexpected mass-exposure events and surge capacity.
External Partnerships $600K/yr
[#28] HUMINT/SIGINT and payments to external labs/agencies to monitor GoI-5054 and public memetic saturation.
Cover Story And Legal $500K/yr
[#17] Baseline legal, public affairs, cover-story budget, controlled disclosures, NDAs and liaison costs.
Neuroimaging Operations $500K/yr
[#22] Operational costs, slot-time purchases, and technician support for fMRI/EEG and neural modulation hardware.
Treatment And Clinical $500K/yr
[#5] Ongoing per-patient treatment budget for BRAINWORM Protocol (outpatient counseling to invasive neural therapies averaged).
Secure Interview Protocols $400K/yr
[#23] Costs for special interviewers, extended detainee handling, witness protection and related legal/interrogation staff for GoI-5054 cases.
Compliance And Audit $300K/yr
[#18] Internal/external audits, IRB-like oversight, and ethics review panel costs.
Data Sanitization Labor $300K/yr
[#24] Skilled manual redaction, transcription, and QC labor for documents that cannot be auto-filtered.
Accreditation And Insurance $300K/yr
[#29] Insurance premiums and accreditation/regulatory compliance costs for hazardous memetic work and trials.
Logistics And Transport $275K/yr
[#10] Maintenance and operation of secure transport fleet and specialized transfer crews.
Facilities Maintenance $200K/yr
[#1, #2, #13] Annual upkeep of soundproofing, HVAC, secure rooms, and archival storage operations.
Digital Containment Maintenance $200K/yr
[#11] Maintenance, licenses, and updates for automated filters/DLP and secure terminals.
Communications Controls And Employee Monitoring $200K/yr
[#26] Legal and administrative costs for communications control, enforcement, hearings, and related legal defense.
Secure Archive Ops $100K/yr
[#13] Operations for vaulted offline backups, tamper-proof logging, and air-gapped archive upkeep.
Public Health Coordination $100K/yr
[#30] Baseline coordination and planning with public health partners for potential civilian exposure events.
Av Redaction Maintenance $75K/yr
[#12] Maintenance and service for audiovisual sanitization systems and software.
⚡ Cost Scenarios
📊 Baseline (baseline) $21.9M/yr
85.6% probability / year
Normal year with no major incidents; routine operations, research, inoculation boosters, and upkeep.
no breaches routine monitoring standard booster cycle
🚨 Minor Incident $24.4M/yr
12.0% probability / year +$2.5M vs baseline
Localized exposure wave within the site requiring targeted mass-treatment, extra incident-response deployments, and productivity losses.
small cluster outbreak targeted quarantine and treatment short-term surge in staffing
🚨 Major Breach $31.9M/yr
2.0% probability / year +$10.0M vs baseline
Site-wide containment breach requiring large-scale mobilization, contingency reserve deployment, extended inpatient treatment, and legal/PR escalation.
site-wide exposure mass inpatient treatment large legal/operational response
🚨 Public Exposure Large $71.8M/yr
0.4% probability / year +$50.0M vs baseline
Significant civilian exposure or public disclosure forcing public health campaigns, government-level coordination, large settlements, and major PR/cover-up expenditures.
widespread civilian cases media/public disclosure government-level response
👥 Personnel 70 total
Role Count Notes
Memetics Researcher / Countermemetics Officer 20 [#6] Dedicated memetics personnel (20 staff) reflected in staff wage estimates.
Psychiatrist / Clinical Psychologist / Rehab Staff 10 [#7] Psychiatric and rehabilitation staff included in recurring wage totals.
Security Officer / MTF Agent 40 [#8] Security staffing for 24/7 coverage and quarantine escorts included in staff wages.
📋 Confidence Notes
Analyst notes provide wide ranges for many items (R&D, treatment per-patient, and public-incident costs) allowing reasonable bounding but leaving substantial uncertainty in magnitude and frequency of large incidents.
← SCP-5523 ↑ All SCPs SCP-5525 →