← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5533 Euclid ~ medium confidence
SCP-5533
Expected annual
$5.0M
One-time setup
$9.0M
Annual recurring
$4.9M
Personnel
19
One-time capital of approximately $8.98M (dominated by vessel purchase and ROV/asset procurement) and recurring annual costs of ~$4.88M driven primarily by staff wages, contingency reserves, and ongoing monitoring/PR operations.
🏗️ One-Time Capital Costs Total: $9.0M
Equipment $6.8M
[#3, #5, #8, #17, #23] ROV purchase (2 units, midpoint $850,000), vessel purchase ($5,000,000), remote sensor suite installation ($300,000), rapid-response equipment package ($300,000), spare hardware inventory ($300,000).
Facilities $1.4M
[#1, #10] Subsea barrier fabrication/installation and shore-side secure operations room setup (barrier: $1,250,000 midpoint; shore-side fit-out: $150,000 midpoint).
Initial Research And Lab Setup $550K
[#11] Mandela-rating scanner R&D and hardware calibration (midpoint estimate $550,000).
Amnestic Stockpile $150K
[#19] Initial amnestic stockpile procurement and storage (midpoint $150,000).
Web Crawler Capital $125K
[#13] Web-crawler and content-abatement infrastructure capital costs (midpoint $125,000).
🔄 Annual Recurring Costs Total: $4.9M/yr
Staff Wages $1.9M/yr
[#7, #12, #14, #20] Vessel/ROV crew (4–8 FTEs), MR monitoring/analyst team (2–5), content-abatement personnel (3–8), scientific research staff (2–6); combined midpoint staffing payroll.
Incident Contingency Reserve $1.1M/yr
[#24] Incident contingency & escalation reserve maintained annually (midpoint $1,125,000).
Amnestic Deployment Fund $550K/yr
[#19] Annual contingency deployment fund for widescale amnestic/PR mitigation (midpoint $550,000/year).
Rapid Response Operations $250K/yr
[#18] MTF readiness operations, drills and training fuel/rotations (midpoint $250,000/year).
Supplies And Consumables $235K/yr
[#4, #14] ROV spare parts, battery packs and overhaul fund (midpoint $60,000) plus hosting/server/proxy/ops portion of content-abatement operations (portion midpoint $175,000).
Research And Monitoring $228K/yr
[#9, #12, #20] Sensor communications/buoy network bandwidth/upkeep (midpoint $42,500), MR compute/calibration costs (midpoint $35,000), research consumables/analytical costs (portion midpoint $150,000).
Facilities Maintenance $188K/yr
[#2, #10, #21] Barrier maintenance/inspections and shore-side operational running costs and onshore storage rental (barrier maintenance midpoint $87,500; shore ops $30,000; storage rental $70,000).
Logistics And Transport $175K/yr
[#22] Energy & fuel (vessel operations, ROV charging, generators) midpoint estimate $175,000. (See #6 vessel charter alternative as separate line item.)
Cover Story And Legal $175K/yr
[#15] Legal/PR/cover-story budget for takedowns, liaison and fabricated releases (midpoint $175,000).
Local Liaison And Permits $55K/yr
[#16] Local liaison, permits and covert payments (midpoint $55,000).
Vessel Charter Costs $0/yr
[#6] Vessel charter/day-rate alternative (estimated $915,000–$4,575,000 if used). Set to $0 in baseline (own-vessel model); activated in charter-heavy scenarios.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
79.0% probability / year
Normal uneventful year with owned-vessel monitoring and routine maintenance; no major MR events or containment incidents.
routine monitoring scheduled maintenance normal PR/abatement workload
🚨 Minor Incident $5.4M/yr
15.0% probability / year +$500K vs baseline
Equipment failure or localized barrier/sensor damage requiring emergency repairs, temporary charters, and increased PR activity.
ROV failure or loss localized barrier damage sensor/buoy network outage
🚨 Mandela Volatility $6.1M/yr
5.0% probability / year +$1.2M vs baseline
Significant MR fluctuation (±5) prompting rapid-response mobilization, broad amnestic deployment, and large PR/cover-story expenditures.
MR change ±5 sustained public attention sensor-confirmed anomalous behavior
🚨 Major Breach $7.4M/yr
1.0% probability / year +$2.5M vs baseline
Containment breach or large-scale public exposure requiring MTF operations, asset replacement, international extraction and large mitigation funds.
full or partial containment breach widespread media exposure requirement for asset replacement
👥 Personnel 19 total
Role Count Notes
ROV / Vessel Crew (Captain, ROV pilot, deck, mechanic) 6 [#7] Covers the 4–8 FTEs required for vessel and ROV operations, maintenance and on-call rotation.
Research Scientist 4 [#20] Scientific research staff studying behaviour, MR dynamics and non-destructive sampling (2–6 researchers).
MR Analyst / Data Scientist 3 [#12] MR monitoring and analyst team (2–5 people) responsible for scans, trend analysis and alerts.
Content-abatement Specialist / Censorship Ops 5 [#13, #14] Staff operating web-crawlers, takedowns, SEO and cover-story maintenance (3–8 specialists).
Engineer / Maintenance (shore technician) 1 [#4, #23] Dedicated shore-side technician for ROV/ sensor maintenance and spare hardware management.
📋 Confidence Notes
Midpoint estimates used for ranges provided in analyst notes; many line items have large uncertainty (vessel option, charter frequency, MR volatility). Historical frequency data is limited, so totals are best-estimate midpoints rather than precise figures.
← SCP-5532 ↑ All SCPs SCP-5534 →