← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5534 Euclid ~ medium confidence
SCP-5534
Expected annual
$980K
One-time setup
$5.4M
Annual recurring
$938K
Personnel
8
One-time setup (cell fit-out, secure IT, lab fit, SOP dev) is roughly $395k excluding catastrophic reserves; main recurring drivers are specialized staff wages and remediation contingencies, yielding ~ $938k/yr baseline. A catastrophic public leak requires multi-million-dollar reserves.
🏗️ One-Time Capital Costs Total: $5.4M
Catastrophic Leakage Reserve $5.0M
[#20] Contingency reserve for catastrophic public exposure; analyst range $5,000,000–$50,000,000 (baseline uses lower bound for provisioning).
Initial Research And Lab Setup $200K
[#12] Hazardous-media handling lab & sanitization capability (lab fit-out for safe analysis and incident response).
Equipment $78K
[#2, #3, #9, #14, #15] Surveillance & playback hardware ($25k), encrypted hazardous-media server & air-gap hardware ($20k), initial pediatric medical kit ($15k), on-site incinerator/secure destruction setup ($10k), IT/cyber setup ($8k).
Facilities $75K
[#1] Child-appropriate, secure humanoid containment cell fit-out (soft furniture, reinforced door, memetic-safe glass, tamperproof mounts).
Sop Development $30K
[#7] Initial specialized SOP development for memetic-aware child protocols; tabletop/dev costs.
Cover Story Setup $12K
[#16] One-time creation of cover identities/records and initial legal/administrative setup.
🔄 Annual Recurring Costs Total: $938K/yr
Staff Wages $580K/yr
[#4, #5, #6, #10] Full-time child psychiatrist ($180k), 2x care staff/child life specialists ($120k), 4x security guards ($220k), part-time teacher/educational therapist ($60k).
Amnestic And Remediation $100K/yr
[#13] Annual contingency fund for amnestic drugs, administration teams, and psychiatric remediation (scaleable; per-incident reserves handled separately).
Research And Monitoring $90K/yr
[#8, #12] Non-experimental behavioral monitoring and periodic psychiatric evaluations ($40k/yr) plus hazardous-media lab operational costs ($50k/yr).
Facilities Maintenance $42K/yr
[#2, #3, #15, #19, #21] Surveillance maintenance ($5k), server/storage maintenance ($3k), IT licensing/maintenance ($4k), site energy/utilities attributable to the cell ($4.5k), allocated site overhead portion ($25k).
Cover Story And Legal $40K/yr
[#16] Ongoing maintenance/legal liaison and administrative time to preserve cover story and liaise with local authorities.
Pediatric Healthcare $25K/yr
[#9] Routine pediatric medical care, medications, and emergency pediatric readiness.
Incident Response Drills $20K/yr
[#17] Regular incident-response drills, overtime, external consultants, and simulation equipment.
Training And Sop Refresh $15K/yr
[#7] Annual refresher training and tabletop exercises for memetic-aware child protocols.
Staff Aftercare $15K/yr
[#18] Counseling, replacement staffing and short-term leave coverage for staff exposed or stressed by memetic effects.
Supplies And Consumables $8K/yr
[#11] Food, clothing, vetted toys, bedding, laundry, custodial supplies (estimated midpoint of $6k–$10k/yr).
Logistics And Transport $3K/yr
[#14] Secure courier/transport and certified destruction/disposal recurring costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $938K/yr
89.9% probability / year
Normal uneventful year with routine operations, training, and no accidental exposures beyond baseline monitoring.
no incidents routine monitoring scheduled training
🚨 Minor Incident $962K/yr
8.0% probability / year +$25K vs baseline
Limited accidental exposure to a small number of staff or localized unauthorized copy requiring targeted amnestic responses and incident remediation.
small unauthorized copy single-staff exposure localized data spill
🚨 Major Breach $1.9M/yr
2.0% probability / year +$1.0M vs baseline
Larger-scale internal breach or distribution to multiple non-secure individuals requiring large amnestic campaigns, legal actions, and extended remediation.
group exposure multiple-site leak unauthorized media distribution
🚨 Catastrophic Leakage $20.9M/yr
0.1% probability / year +$20.0M vs baseline
Public network or mass-media exposure leading to large-scale population exposure and emergency mass-remediation operations.
internet/public broadcast leak viral distribution of hazardous media failure of all containment/IT controls
👥 Personnel 8 total
Role Count Notes
Child Psychiatrist 1 Senior appointed psychiatrist with approval authority and on-call duties (included in staff_wages #4).
Care Staff / Child Life Specialist 2 Full-time caretakers trained in memetic-safe child interaction (included in staff_wages #5).
Security Officer / MTF Agent 4 Trained guards for 24/7 coverage and enforcement of interaction protocol (included in staff_wages #6).
Education / Teacher 1 Part-time teacher/educational therapist delivering approved non-testing schooling (included in staff_wages #10).
📋 Confidence Notes
Line-item estimates and roles are well-defined for staffing and IT, giving reasonable confidence in recurring costs; catastrophic contingencies have wide ranges and depend on unknown breach dynamics, lowering overall confidence to medium.
← SCP-5533 ↑ All SCPs SCP-5535 →