← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5541 Aisna-Boltzmann12 ? low confidence
SCP-5541
Expected annual
$721.7M
One-time setup
$19.5B
Annual recurring
$597.0M
Personnel
200
Estimated one-time capital requirements are approximately $19.505B driven primarily by secure facility construction, a long-term continuity endowment, and major equipment/endowment seed funds. Recurring operating costs are estimated at ~$597M/year driven by specialized staff wages, facility O&M, compute operations, continuous monitoring, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $19.5B
Long Term Continuity Endowment $10.0B
[#9] Long-term continuity endowment/trust to guarantee funding across centuries and political regimes. Selected $10.0B as a prudent, mid-to-high fund within $1B–$50B to underwrite long-horizon persistence.
Facilities $5.0B
[#1] Secure, underground Temporal Research & Containment Complex with Faraday/causal isolation, clean rooms, radiation shielding, EMP hardening, hardened vaults and redundancy. Mid-range build selected ($5.0B) within the $1B–$10B analyst range to allow multi-site hardened infrastructure.
Equipment $1.2B
[#2, #4, #6] High-end compute cluster, deployment hardware/platforms & PPE, and secure quantum communications satellites/ground hardware. Sum of chosen estimates: compute $800M, deployment/platform PPE $150M, comms & satellite platforms $300M.
Countermeasure Endowment $1.0B
[#7] Initial R&D seed/endowment for emergency countermeasures (causal dampers, timeline isolation tech). Chosen $1.0B within $500M–$2B to fund rapid-response R&D acceleration.
Insurance And Reserve Seed $1.0B
[#30] Initial catastrophic-failure insurance and indemnity reserve (commercial purchases + self-insured reserve seed). Selected $1.0B within $100M–$10B as an initial pragmatic program despite uninsurable tail risks.
Multi Epoch Archival Network $500.0M
[#5] Hardened multi-epoch archival network (mountain/deep-sea/lunar vaults and long-duration media). Mid-range pick $500M within $100M–$1B.
Contingency Fund Seed $500.0M
[#20] Seed for contingency / catastrophic response fund (initial liquid reserve). Chosen $500M within the short-term $100M–$1B guidance to enable immediate large-scale responses.
Initial Research And Lab Setup $205.0M
[#3, #10] Prototype temporal-sensing/detection & anchoring hardware R&D and initial recruitment/training infrastructure. R&D/prototyping program $200M (speculative engineering); training/simulators $5M.
Legal Cover Setup $50.0M
[#8] Legal/diplomatic/cover infrastructure: front organizations, covert contracts and initial influence operations infrastructure. Conservative mid-range $50M within $10M–$200M.
🔄 Annual Recurring Costs Total: $597.0M/yr
Research And Monitoring $110.0M/yr
[#15, #17, #29] Combined recurring costs for supercomputing operations & software ($40M/yr), ongoing R&D ($50M/yr), and continuous monitoring & analysis of causal stream ($60M/yr) netting to $150M; reduced to $110M here to avoid double-counting by splitting specific lines (see individual line items).
Facilities Maintenance $100.0M/yr
[#13] Facility maintenance, security & O&M. Set at ~2% of the $5B facilities capital (~$100M/yr), consistent with 1–5% guidance (~$10M–$200M/yr).
Monitoring And Analysis $60.0M/yr
[#29] Continuous monitoring & causal-stream analysis staffing, automation, and archive cross-checks. Selected $60M/yr within $10M–$150M/yr as core mission expense.
Staff Wages $50.0M/yr
[#11] Salaries for specialized staff (researchers, modelers, temporal inspectors, Overwatch, TAC). Assumes ~200 highly paid specialists averaging ~$250k/yr -> $50M/yr (within analyst band $20M–$200M/yr).
Contingency Replenishment $50.0M/yr
[#20] Annual replenishment target for contingency/catastrophic response fund to maintain liquidity and rebuild reserves after incidents. Chosen $50M/yr as steady-state replenishment.
Insurance And Indemnity Recurring $50.0M/yr
[#30] Recurring insurance premiums and indemnity program funding / reserve replenishment. Chosen $50M/yr as an ongoing commitment despite the uninsurable tail risk.
Operational Deployments $40.0M/yr
[#12] Per-mission operational deployments for temporal inspections. Assumes ~20 missions/yr at ~$2M/mission -> $40M/yr (range $5M–$500M/yr depending on cadence).
Cover Story And Legal $40.0M/yr
[#18, #19, #8] Cover-up, influence & information-control operations plus ongoing legal/diplomatic costs. Combined recurring spend $30M cover ops + $10M legal -> $40M/yr (within $2M–$100M/yr ranges).
Administrative Overhead $20.0M/yr
[#26] Administrative overhead & program management (accounting, HR, compliance). Set at $20M/yr (≈15% of baseline recurring), within the 10–20% guideline.
Long Horizon Archival Maintenance $20.0M/yr
[#27] Ongoing long-horizon archival maintenance across epochs (media migration, re-deposits). Chosen $20M/yr within $5M–$100M/yr.
Supplies And Consumables $10.0M/yr
[#23] Consumables, replacement parts & field logistics. Mid-range $10M/yr within $1M–$50M/yr for modest operations and mission logistics.
Logistics And Transport $10.0M/yr
[#23, #12] Field logistics, transport, fuel and mission support not included in per-mission operator costs. Allocated $10M/yr as baseline.
Vetting Counterintelligence $10.0M/yr
[#22] Continuous vetting, counterintelligence & personnel security operations. Mid-range $10M/yr within $2M–$50M/yr.
Procurement Risk Premium $10.0M/yr
[#25] Procurement & supply-chain risk premium (expedited/secure sourcing). Assumed 10% add-on on hardware/consumables -> $10M/yr within analyst $1M–$50M/yr guidance.
International Partnerships $10.0M/yr
[#28] Payments/agreements for foreign access and covert procurement lanes. Mid-range $10M/yr within $5M–$100M/yr.
Training Refreshers $5.0M/yr
[#24] Training refreshers, tabletop exercises & simulation updates. Selected $5M/yr within $2M–$20M/yr.
Psychological Care $2.0M/yr
[#21] Psychological care, debriefing & long-term monitoring for time-exposed personnel. Selected $2M/yr within $1M–$10M/yr.
⚡ Cost Scenarios
📊 Baseline (baseline) $597.0M/yr
79.5% probability / year
Normal, uneventful year with standard operations and scheduled maintenance; no major incidents.
routine_operations scheduled_maintenance minor_deployments
🚨 Minor Incident $647.0M/yr
15.0% probability / year +$50.0M vs baseline
Localized containment or infrastructure incident requiring emergency response, short-term repairs, and PR/legal actions.
localized_containment_failure small_release public_doxxing
🚨 Major Breach $2.0B/yr
5.0% probability / year +$1.4B vs baseline
Multiple-site failures or systemic Broken Masquerade event forcing large-scale emergency operations, mass containment responses and international intervention.
multiple_site_failures broken_masquerade coordinated_goi_campaign
🚨 Catastrophic Breach $10.0B/yr
0.5% probability / year +$9.4B vs baseline
SCP-5541-Ω-scale ontological/quantum-degeneracy event with attempted global mitigation, massive continuity operations, and potential multi-site collapse response.
SCP-5541-Ω_manifestation global_ontological_degradation foundation_collapse
👥 Personnel 200 total
Role Count Notes
Research Scientist 60 Theoretical and experimental physicists, modelers; included in staff wage pool [#11].
Compute Operator / Data Engineer 30 Supercomputing ops, licensing and data engineering; included in staff wage pool [#11, #15].
Temporal Inspector / TAC Operator 30 Field inspection teams and temporal ops personnel; included in staff wage pool [#11, #12].
Security Officer / MTF Agent 40 Facility security, rapid response teams; included in staff wage pool and facility O&M [#11, #13].
Engineer / Maintenance 15 Facilities, cryogenics, power and hardware maintenance; included in staff wage pool [#11, #14].
Administrative Staff 10 Accounting, HR, procurement, program management; included in administrative overhead [#26].
Medical Officer 5 Medical support and psych care for exposed personnel; included in staff wage pool and psych care [#21].
Overwatch / Intelligence 10 High-trust oversight, vetting and counterintelligence staff; included in staff wage pool and vetting costs [#11, #22].
📋 Confidence Notes
Estimates are low-confidence due to extreme technical speculation (temporal tech, off-world archival, entangled comms) and severe tail risks; many items are order-of-magnitude ranges and contingent on unresolved science/policy choices.
← SCP-5540 ↑ All SCPs SCP-5542 →