← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5549 Safe ~ medium confidence
SCP-5549
Expected annual
$4.4M
One-time setup
$10.4M
Annual recurring
$4.2M
Personnel
17
One-time setup is estimated at $10,090,000, driven primarily by R&D for ontokinetic countermeasures, facility construction in remote Siberia, and a contingency reserve. Annual operating costs are estimated at $4,235,000/yr driven by staff wages, fuel/logistics, and ongoing R&D/monitoring.
🏗️ One-Time Capital Costs Total: $10.4M
Initial Research And Lab Setup $4.0M
[#4] One-time R&D and prototype program for ontokinetic-mitigation systems (design, prototyping, testing, certification); single largest capital line per note #4.
Facilities $3.0M
[#1, #2] Reinforced containment chamber and Site-05 structural modifications including permafrost foundation work, heated corridors, waste routing, emergency egress and weatherproofing; estimates combined from notes #1 and #2.
Equipment $1.5M
[#3, #5, #10, #13, #18] One-time hardware/equipment costs: redundant generators/UPS (#3), hardened monitoring arrays and local logging servers (#5), secure comms hardware (#10), emergency response equipment (#13), and specialized non-reactive furnishings/materials (#18).
Contingency Reserve $1.0M
[#14] One-time containment-breach insurance / emergency reserve fund held as contingency per note #14.
Emergency Response Equipment $300K
[#13] One-time purchase of RRT equipment, vehicles, and emergency munitions/non-lethal gear mapped to note #13.
Transportation Equipment $200K
[#11] Initial vehicle/equipment purchase for remote logistics (snowcats/ATVs, heavy-lift adapters).
Environmental Systems $150K
[#17] One-time environmental controls and waste-handling systems for permafrost site (hazardous-waste processing, sewage, mitigation) per note #17.
Cover Setup $125K
[#9] One-time initial cover story and liaison/setup costs (permits, initial disinformation/cover materials).
Medical Setup $50K
[#8] One-time medical setup for on-site medic capabilities, emergency pharmaceuticals, and monitoring equipment.
Training Onboarding $40K
[#15] One-time onboarding training and background vetting costs for initial staff per note #15.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.6M/yr
[#6, #7] Annual wages include 24/7 security staffing (12 guards) and research/science staff (lead researcher, researchers, technicians) as noted in #6 and #7.
Research And Monitoring $540K/yr
[#4, #5] Ongoing R&D/iterative mitigation development (#4) and monitoring system maintenance and archival expansion (#5).
Misc Operations Inflation Buffer $385K/yr
[#20] Miscellaneous operations and inflation buffer (10% of recurring operating costs as suggested in note #20).
Cover Story And Legal $320K/yr
[#9, #19] Ongoing legal, liaison, cover-story maintenance, and public-relations/false research outputs combined from notes #9 and #19.
Logistics And Transport $300K/yr
[#11] Recurring transportation and logistics (charter flights, heavy shipments, seasonal access costs) per note #11.
Emergency Readiness Retainer $300K/yr
[#13] Recurring readiness retainer for rapid reaction team, periodic exercises and airlift/standby contracts per note #13.
Power And Fuel $250K/yr
[#3] Recurring diesel fuel, generator maintenance and cold-weather heating premium per note #3.
Supplies And Consumables $140K/yr
[#12] Consumables, PPE, replacement filters, spare parts, food/clothing and site utilities not captured elsewhere per note #12.
Medical And Psych Care $80K/yr
[#8] Recurring medical and psychological care for staff and sapient subject (medic support, therapies, pharmaceuticals) per note #8.
Secure Comms Maintenance $80K/yr
[#10] Recurring satellite link fees, audits, secure replication and IT maintenance per note #10.
Ethical Oversight $80K/yr
[#16] Ongoing ethical oversight board costs, documentation management and red-team reviews per note #16.
Training Refreshers $60K/yr
[#15] Recurring training refresher courses, re-screening and ontokinetic-safety drills per note #15.
Environmental Maintenance $50K/yr
[#17] Recurring hazardous waste processing, permafrost mitigation and site environmental compliance per note #17.
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
85.0% probability / year
Normal uneventful year with routine operations, scheduled R&D, and no containment incidents.
routine_operations scheduled_research no_breach
🚨 Minor Incident $4.5M/yr
12.0% probability / year +$250K vs baseline
Localized incident (medical event, small containment alarm, limited equipment damage) requiring repairs, medical care, and PR/legal response.
localized_containment_alarm staff_injury_or_medical_event minor_equipment_damage
🚨 Major Breach $8.2M/yr
3.0% probability / year +$4.0M vs baseline
Significant containment breach or ontokinetic escalation requiring large-scale emergency response, SRA/air support, major repairs, legal fallout and accelerated R&D.
unauthorized_exit ontokinetic_escalation MTF_casualties
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 12 [#6] 24/7 physical security: 4guards per shift, 3 shifts -> 12 guards as recommended in note #6.
Lead Researcher / Site Liaison 1 [#7] Lead researcher (site liaison to Director Sharp) included in research payroll per note #7.
Research Scientist 3 [#7] Additional research staff (2–4 recommended; 3 counted here) included in research payroll per note #7.
Technician 1 [#7] Full-time technician(s) (1–2 recommended; 1 counted) included in research payroll per note #7.
📋 Confidence Notes
Estimates are built from analyst-provided ranges and mid-point selections; major uncertainty remains around the scale of required ontokinetic countermeasures and Siberian site premium, so figures are order-of-magnitude estimates rather than precise budgets.
← SCP-5548 ↑ All SCPs SCP-5550 →