SCP-5562 — SCP-5562 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5562 Unknown ~ medium confidence

SCP-5562

Expected annual

$2.8M

One-time setup

$6.1M

Annual recurring

$2.7M

Personnel

One-time setup and contingency reserves dominate initial cost (containment build-out, secure facilities, and large political/incident reserves); steady-state annual costs are driven by dedicated staff wages, cryptanalysis/monitoring, legal/insurance and secure IT/archival operations.

🏗️ One-Time Capital Costs Total: $6.1M

Long Term Contingency Reserve $2.8M

[#26] Large reserved fund for buyouts, hush funds, major political mitigation or black ops in case of high‑profile exposure.

Incident Response Reserve $625K

[#18] One-time reserve fund for emergency containment response, medical and rapid recovery operations.

Initial Research And Lab Setup $562K

[#11, #12, #14] Secure reading/SCIF upgrades and air‑gapped workstations, forensic screening equipment, and secure archival/vault infrastructure initial costs.

Decommissioning Remediation $550K

[#27] Budget for safe decommissioning, remediation and archival transfer if SCP is relocated or retired.

Equipment $420K

[#2, #3, #4, #15, #17] Envelope retrieval glovebox, initial CCTV/audio/encryption install, access control hardware, initial classified IT/duplication hardware, UPS/generator/HVAC hardware.

Initial Recovery Local Mitigation $350K

[#6] Excavation, municipal permits, temporary repairs, cover payments or compensation for recovery from Shrewsbury Town Hall.

Facilities $325K

[#1] Containment chamber retrofit to house 3 m cube with man‑trap, reinforced flooring and sealed walls.

Legal Diplomatic Initial $300K

[#19] Initial legal/diplomatic engagement, counsel retainers, and upfront cover-story/liaison costs.

Heavy Lift Transport $75K

[#5] Crane rental, rigging, plinth anchoring and specialized installation for 3 m metal cube.

Vetting Initial $40K

[#9] Initial deep background investigations and polygraphs for authorized operators/staff (example aggregate for multiple personnel).

Training Sop Initial $40K

[#21] Initial SOP development and training materials for operators, security and hazard handling.

Travel Relocation Initial $20K

[#25] Initial relocation/visa/housing costs if importing British nationals to Site‑26.

🔄 Annual Recurring Costs Total: $2.7M/yr

Staff Wages $985K/yr

[#7, #8, #10] Dedicated security (6 guards + supervisor), authorized British operators (3 FTEs), and research/analytical staff (4 FTEs) salaries & benefits.

Research And Monitoring $305K/yr

[#11, #20, #22] SCIF operations, internal oversight/red‑team program costs, and controlled experimental testing program.

Cryptanalysis And Contractors $300K/yr

[#23] Ongoing cryptanalysis, specialized interpretation contractors and external SME costs.

Counter Espionage Monitoring $300K/yr

[#29] Active HUMINT/SIGINT/liaison monitoring against external exploitation attempts.

Insurance And Legal Reserve $275K/yr

[#28] Insurance premiums, legal defense retainers and litigation defense budgeting.

Cover Story And Legal $125K/yr

[#19] Legal retainer, diplomatic liaison and cover story incidental payments/retainers.

Data Handling And It $125K/yr

[#15] Ongoing air‑gapped backup operations, encrypted storage maintenance and secure duplication workflows.

Facilities Maintenance $96K/yr

[#3, #4, #14, #17] Ongoing CCTV/storage costs, access control maintenance, archival climate/control operations, and backup power/HVAC fuel & maintenance.

Personnel Retention $85K/yr

[#24] Retention bonuses, emergency premium pay and incentive pool to retain British operators.

Supplies And Consumables $45K/yr

[#12, #13] Consumables and PPE, decontamination materials, forensic consumables and routine lab supplies.

Documentation And Chain Of Custody $38K/yr

[#30] Ongoing chain‑of‑custody logging, tamper‑evident materials and audit trail management.

Waste Disposal And Hazmat Contract $35K/yr

[#16] Recurring hazardous waste disposal and evidence/infectious material incineration contracts.

Training And Sop Refresh $20K/yr

[#21] Annual refresher training and SOP updates for operators, security and lab staff.

Vetting And Clearances $9K/yr

[#9] Periodic reinvestigations and clearance maintenance costs for operators/staff.

Logistics And Transport $6K/yr

[#25] Ongoing travel, visas and allowances for visiting/relocated British nationals.

⚡ Cost Scenarios

📊 Baseline (baseline) $2.7M/yr

88.0% probability / year

Uneventful year with normal operations, no containment incidents or political exposures.

routine envelope handling standard staff rotations no security incidents

🚨 Minor Incident $3.2M/yr

10.0% probability / year +$500K vs baseline

Localized containment incident or exposure requiring rapid response, additional forensics and overtime.

small breach/leak medical/forensic response temporary operational surge

🚨 Political Exposure $4.7M/yr

2.0% probability / year +$2.0M vs baseline

High‑profile leak or diplomatic/intelligence exposure requiring major mitigation, buyouts or covert operations.

public disclosure intergovernmental dispute sustained media/intelligence scrutiny

👥 Personnel 14 total

Role	Count	Notes
Security Officer / MTF Agent	7	Dedicated 24/7 guards for the chamber (6 guards across 3 shifts plus supervisor); salary pool included in staff_wages [#7].
Authorized Operator	3	Vetted adult British operators maintained on roster and paid premium/retention; costs included in staff_wages [#8].
Research Scientist / Analyst	4	Interpreters, intelligence analysts, cryptographers and archivists handling envelope contents; salaries included in staff_wages [#10].

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, allowing midpoint estimates, but large ranges on contingency funds, uncertain operator staffing levels and the anomalous behavior of SCP‑5562 introduce substantial uncertainty.

← SCP-5561 ↑ All SCPs SCP-5563 →