← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5563 Unknown ~ medium confidence
SCP-5563
Expected annual
$6.3M
One-time setup
$11.6M
Annual recurring
$6.2M
Personnel
22
Estimated one-time setup costs are approximately $11.56M driven by facility construction, specialized research instrumentation, power redundancy and an initial contingency reserve; ongoing annual operations are approximately $6.22M/yr driven by personnel, ongoing research/outsourcing (imaging/translation/forensics), security and legal/cover costs.
🏗️ One-Time Capital Costs Total: $11.6M
Facilities $4.2M
[#4, #11, #2, #17, #21] Containment laboratory construction/retrofit, cognitive-hazard anterooms and sightline control, perimeter fencing, initial archival storage fit-out, and secondary/backup site setup (sums of listed facility-related line items).
Contingency Reserve Initial $2.0M
[#30] Initial contingency/reserve fund set aside for emergency containment failure response, emergency extraction, amnestic mass-treatment, and major escalation costs.
Amnestic Research R&D Initial $1.5M
[#15] Initial R&D seed funding for amnestic/amnestic-reversal pharmacology and cognitive therapy programs.
Initial Research And Lab Setup $1.5M
[#6, #7, #12, #19, #25, #8] Conservation HVAC/archival cases and mounts, specialized handling/imaging equipment (portable high-res imaging), initial cataloging project funding, headband spares/calibration rigs, and an initial wafer-forensics campaign; fMRI purchase left as optional (see fMRI_purchase=0).
Site Seizure And Acquisition $1.0M
[#1] One-time secure acquisition/seizure, legal fees/compensation and initial temporary security/military presence to assume control of island/cave.
Power Infrastructure Setup $600K
[#5] Redundant power infrastructure setup (UPS/generator/solar/battery/switchgear/fuel storage) to replicate geothermal parameters and provide continuous power.
Equipment $275K
[#2] Perimeter cameras, sensors and related monitoring hardware (one-time setup costs for sensor arrays/cameras).
Heavy Lift And Crating $150K
[#3] One-time heavy-lift, crating and specialized containment hardware required if device removal is performed.
Clearance Initial $150K
[#10] Initial personnel security clearances, background checks, polygraphs and memetic-risk training for ~30 staff (one-time portion).
Transport Crate $125K
[#20] Faraday-lined, shock-isolated transport container for moving SCP-5563 between sites.
It Isolation Setup $125K
[#24] Air-gapped consoles, cryptographic controls, ephemeral displays and remote kill-switch hardware (one-time installation).
Fmri Purchase $0
[#8] fMRI purchase left at $0 in baseline (outsourcing chosen instead); capital purchase could be added in an escalation scenario.
🔄 Annual Recurring Costs Total: $6.2M/yr
Staff Wages $1.9M/yr
[#2, #6, #9, #29] Salaries and benefits for baseline on-site staff (security guards, conservator/technicians, neurologists/neuropsychologists/psychiatrists/medical staff and core project personnel as enumerated in long-term roster).
Research And Monitoring $1.6M/yr
[#7, #8, #12, #14, #15, #18, #25, #26] Ongoing translation/analysis, outsourced imaging and fMRI sessions, subject compensation/therapy, ongoing amnestic R&D support, red-team/memetic audits, wafer-forensics follow-ups, and ethical oversight/consultation budgets.
High Security Personnel $500K/yr
[#23] Armed response/standby special ops team costs (standby salaries or retainer contracts for emergency extraction during eruptions or breaches).
Cover Story And Legal $400K/yr
[#16] Legal retainer, public affairs/PR management, local media control and ongoing legal defense/cover-up efforts.
Misc Operating $350K/yr
[#28] Utilities, food/lodging for island staff, office costs and general remote-site operating expenses.
Logistics And Transport $325K/yr
[#3, #5, #28] Recurring boat/helicopter access and staff rotation charters, fuel/logistics for power generation, and transport-related travel for remote island operations.
Insurance And Liability $250K/yr
[#27] Insurance premiums, liability pools and indemnity funds for high-risk research and potential diplomatic/medical incidents.
Contingency Reserve Recurring $250K/yr
[#30] Annual replenishment contribution to contingency reserve for rapid-response funds.
Facilities Maintenance $150K/yr
[#4, #21, #17] Ongoing maintenance of containment lab, backup site upkeep and routine conservation interventions for storage spaces.
Backup Site Maintenance $100K/yr
[#21] Ongoing costs to keep secondary containment ready (cold storage, protocol backups, staffing readiness).
Archival Maintenance $80K/yr
[#17] Periodic conservation interventions, insurance admin and archival-grade environmental control upkeep.
Supplies And Consumables $60K/yr
[#13, #19] PPE, decon consumables, cleanroom supplies and headband consumables/sterilization supplies.
Local Liaison $50K/yr
[#1] Ongoing payments/liaison to local authorities, landowners, and covert permit maintenance.
It Maintenance $50K/yr
[#24] Maintenance of air-gapped systems, cryptographic hardware and remote kill-switch tests.
Training Updates $50K/yr
[#22] Ongoing SOP updates, simulations, tabletop exercises and ethics/regulatory compliance meetings.
Clearance Renewals $45K/yr
[#10] Annual rechecks, renewals and refresher memetic/security training for operational staff.
Procedural Audits $10K/yr
[#11] Annual/procedural audits for cognitive-hazard containment procedures and observation policy enforcement.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.2M/yr
93.0% probability / year
Normal operational year with no major incidents; routine research, maintenance, security and cover operations continue.
routine_testing outsourced_imaging_and_translation steady_local_relations
🚨 Minor Incident $6.7M/yr
5.0% probability / year +$500K vs baseline
Limited protocol breach or subject harm requiring medical response, limited replacement of equipment, targeted amnestics and PR/legal activity.
protocol_violation subject_injury localized_data_corruption
🚨 Volcanic Eruption $10.2M/yr
2.0% probability / year +$4.0M vs baseline
Significant volcanic activity damages primary site, forcing evacuation, activation of backup site and major equipment replacement plus large-scale cover-up/extraction efforts.
major_volcanic_event site_damage mass_evacuations
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 8 [#2, #23] On-site perimeter guards and armed response personnel included in staffing totals and high-security standby arrangements.
Research Scientist 4 [#7, #8, #12, #25] Lead scientists and specialists for translation, imaging, materials analysis and cognitive hazard research.
Medical Officer 2 [#9] Neurologists/psychiatrists/neuropsych support and emergency medical coverage for testing and donors.
Research Technician / Conservator 3 [#6, #19, #25] Conservator and technicians for conservation, headband handling/calibration and forensic sample prep.
Engineer / Maintenance 2 [#5, #4, #21] Facilities and power infrastructure maintenance (generators, UPS, HVAC, site retrofits and backup site upkeep).
IT Specialist 1 [#24, #12] Manages air-gapped systems, cryptographic controls and secure data handling workflows.
Site Director / Executive Staff 1 [#29] Project lead / site director responsible for oversight, liaison and high-level decision making.
Administrative Staff 1 [#10, #16] Admin support for travel, clearances, legal coordination and cover-story logistics.
📋 Confidence Notes
Article containment and testing procedures are detailed (reduces uncertainty), but analyst-provided ranges and choice between outsourcing vs. capital purchases (fMRI, lab scale) produce variability. Many costs are conditional (volcanic risk, breach scenarios, scale of R&D), so medium confidence.
← SCP-5562 ↑ All SCPs SCP-5564 →