← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5578 Unknown ~ medium confidence
SCP-5578
Expected annual
$1.4M
One-time setup
$576K
Annual recurring
$1.4M
Personnel
13
Estimated one-time setup costs are approximately $576,500 for containment retrofit, initial inventory, equipment and contingency funds; ongoing annual operations are ~ $1,395,100/yr driven primarily by personnel (technicians, researchers, security), R&D and facilities operations.
🏗️ One-Time Capital Costs Total: $576K
Decommissioning Fund $262K
[#24] One-time contingency for decommissioning, relocation, or secure destruction under controlled conditions (contingency budget midpoint).
Incident Response Fund $112K
[#16] One-time reserve fund for emergency repairs, containment escalation, rapid-build hardware and overtime (midpoint estimate of recommended reserve).
Equipment $76K
[#2, #4, #12, #17, #20] One-time procurement and installation: audio interlock / approved-playback hardware and fail-safes, vintage playback equipment and spares, CCTV/audio logging installation, backup teleprinter platforms, and one-time communications/IT hardware.
Facilities $62K
[#1, #14] Containment room retrofit (acoustic isolation, double-wall construction, door seals, interior shelving/benching) and HVAC/humidity stabilization one-time installation costs (containment construction + HVAC modifications).
Initial Research And Lab Setup $62K
[#3, #8, #13] Initial media acquisition and catalog, initial spare-parts locker / custom-fabrication budget, and secure digitization/archival system (scanner, initial server, indexing software).
Other One Time $0
[]
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $924K/yr
[#9, #10, #11] Ongoing personnel costs: electromechanical technicians (24/7 coverage), research staff (PI + techs/analysts), and security guards (6–8 guards) including benefits.
Research And Monitoring $312K/yr
[#15, #23, #25] Annual costs for training/SOPs and psychological screening/refresher courses, record-keeping/transcription and NLP/linguistic analysis, and long-term R&D program funding if SCP is used for study (mid-range R&D estimate included).
Cover Story And Legal $55K/yr
[#19] Legal, cover-story creation/maintenance, front organizations, NDAs, classified records handling and operational security costs.
Facilities Maintenance $40K/yr
[#2, #4, #12, #13, #14, #20, #22] Annual maintenance, calibration and operations for audio interlock systems, playback equipment servicing, CCTV/storage maintenance, digitization/storage ops, HVAC incremental energy & maintenance, communications/IT operations, and electricity load.
Incident Response Replenish $25K/yr
[#16] Anticipated annual replenishment / slow-use allocation for the emergency contingency fund (replenish-as-used).
Medical Surveillance $12K/yr
[#21] Periodic medical and neurological exams, counseling and occupational health for exposed staff.
Logistics And Transport $11K/yr
[#18] Procurement, shipping, customs, expedited transport and third-party purchasing fees for rare parts and media.
Parts Replenishment $6K/yr
[#8] Annual replenishment and custom fabrication budget for obsolete Model 33 parts and rare components.
Supplies And Consumables $6K/yr
[#5, #6, #7] Paper (tractor-feed, archival stock), ink ribbons and dye, lubricants, oils, cleaning solvents and general preventative maintenance supplies.
Media Replacements $3K/yr
[#3] Recurring replacements and additions to vinyl and cassette media catalog, cleaning kits and storage consumables.
Other Recurring $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
89.0% probability / year
Normal operational year with no major incidents: regular staffing, maintenance, consumables, and ongoing R&D/archival work.
routine_maintenance scheduled_research normal_consumable_use
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$150K vs baseline
Localized containment incident or equipment failure requiring emergency repairs, overtime, and accelerated parts/fabrication.
equipment_failure short_term_containment_escalation urgent_custom_fabrication
🚨 Major Breach $2.1M/yr
1.0% probability / year +$750K vs baseline
Significant containment breach or behavioral escalation requiring decommissioning, relocation, heavy contractors, or large-scale R&D mitigation.
behavioral_escalation memetic_spread major_equipment_destruction
👥 Personnel 13 total
Role Count Notes
Engineer / Maintenance 3 [#9] Three full-time electromechanical technicians providing 24/7 coverage, experienced with vintage teleprinters and analog audio gear.
Research Scientist 3 [#10] Principal investigator plus approximately two research technicians/analysts (PI + 2) to cover testing, transcript analysis, and operational oversight.
Security Officer / MTF Agent 7 [#11] 6–8 guards recommended for 24/7 light containment coverage; midpoint staffing used.
📋 Confidence Notes
Estimates derived from analyst ranges by using midpoints for one-time items and recurring budgets. Many items have wide ranges and behavior-dependent escalation risk (unknown object-class/behavior), so totals are approximate; personnel and facilities are clearly dominant cost drivers.
← SCP-5577 ↑ All SCPs SCP-5579 →