← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5623 Pending ~ medium confidence
SCP-5623
Expected annual
$87.7M
One-time setup
$778.1M
Annual recurring
$83.5M
Personnel
165
Estimated initial one-time setup is approximately $778.1M driven primarily by satellite constellation procurement/launch, spare/resilience sets, and a contingency recovery mission; recurring annual costs are approximately $83.5M driven by embedded personnel, legal/PR/cover operations, research/AI maintenance, and replacement/maintenance of space assets.
🏗️ One-Time Capital Costs Total: $778.1M
Contingency Recovery Mission $500.0M
[#25] Optional contingency physical engagement/recovery mission (probe or more complex mission) — large one-time mission development and launch costs.
Equipment $163.1M
[#1, #7, #11, #16, #22] LEO satellite constellation procurement and launch (#1), secure archival storage hardware (#7), initial cyber/offensive tooling (#11), field-response forensic/evidence equipment (#16), and initial spare-satellite set (#22).
Contingency Reserve $50.0M
[#17, #26] One-time contingency/escrow/reserve funds for buyouts, whistleblower payments, legal settlements and one-time risk reserves.
Facilities $30.0M
[#2, #3, #4, #15, #23] Ground control rooms and mission control setup (#2), ground station site construction/setup (#3), secure data center buildout (#4), amnestic clinic setup (#15), and EMP/physical hardening/vaults (#23).
Supply Chain Infiltration $15.0M
[#8] One-time establishment costs for supply-chain infiltration, firmware implant programs, clandestine teams, false contracts, and hardware modifications.
Initial Research And Lab Setup $12.0M
[#5, #19] Binary_Star AI initial R&D, training/validation/hardening (#5) and specialized instrument purchases for covert scientific program (#19).
Undercover Recruitment $3.0M
[#9] Recruitment, placement, cover-identity creation and initial training costs for undercover personnel embedded in vendors (one-time setup/training).
Legal Setup $3.0M
[#12] One-time legal/policy setup, retainers, and initial diplomacy/legal infrastructure to enable long-term covert operations.
Covert Corporate Setup $2.0M
[#24] One-time setup costs for shell companies and front corps to provide cover for procurement and hiring.
🔄 Annual Recurring Costs Total: $83.5M/yr
Staff Wages $29.0M/yr
[#2, #9, #16, #20] Ongoing fully-burdened payroll for operations/mission-control staff (#2), undercover embedded personnel (#9), field-response teams (#16), and Binary_Star human review/analyst staff (#20).
Cover Story And Legal $13.5M/yr
[#10, #12, #13, #14] Observatory access payments/telescope time buyouts (#10), recurring legal/policy/diplomacy/lobbying budgets (#12), public relations/disinformation campaigns (#13), and social-media takedown coordination/monitoring (#14).
Replacement And Maintenance $10.0M/yr
[#22] Ongoing satellite/hardware replacement, spares refresh, payload maintenance and covert firmware update programs.
Research And Monitoring $9.1M/yr
[#6, #7, #18, #19] Ongoing Binary_Star compute/training/inference maintenance (#6), archival tape cycling and storage integrity costs (#7), monitoring of amateur archives and community feeds (#18), and funded legitimate/covert scientific research programs (#19).
Facilities Maintenance $6.5M/yr
[#3, #4, #23] Ground station leases/operations and regional site maintenance (#3), secure data center power and maintenance (#4), and physical-security contractor/maintenance costs (#23).
Insurance And Risk Management $5.0M/yr
[#26] Recurring insurance premiums, indemnity, escrow and risk-management budgets for launches, leaks, and legal exposures.
Cyber Ops $3.0M/yr
[#11] Ongoing offensive cyber-ops, takedown operations, reverse-engineering of proprietary feeds, and cyber staff/contract costs.
Supply Chain Maintenance $3.0M/yr
[#8] Recurring maintenance, updates, and infiltration sustainment for implanted firmware/backdoors in vendor hardware.
Supplies And Consumables $1.2M/yr
[#15, #28] Amnestic drug administrations and aftercare costs (operational consumables) (#15) and medical/forensic waste disposal and controlled-substance supply-chain costs (#28).
Logistics And Transport $1.0M/yr
[#16] Vehicles, secure transport, crisis logistics and rapid-deployment costs for field response and evidence collection teams (#16).
Energy And Bandwidth $1.0M/yr
[#21] Power for servers, data-center energy and satellite bandwidth / leased circuits and egress costs.
Covert Corporate Maintenance $700K/yr
[#24] Recurring filings, bookkeeping, legal fees and maintenance for shell companies and front organisations.
Training Exercises $500K/yr
[#27] Regular OPSEC/training, red-teaming, incident-response tabletop drills and amnestic protocol exercises.
⚡ Cost Scenarios
📊 Baseline (baseline) $83.5M/yr
87.5% probability / year
Normal operational year with routine monitoring, maintenance, and no major public exposures.
no major leaks routine replacements standard takedowns
🚨 Minor Incident $88.5M/yr
10.0% probability / year +$5.0M vs baseline
Localized public leak or discovery requiring additional takedowns, targeted amnestics, and PR spend.
single-source public leak viral social-media posts small observatory disclosure
🚨 Major Breach $133.5M/yr
2.0% probability / year +$50.0M vs baseline
Widespread dissemination of SCP imagery requiring mass mitigation, large legal/settlement costs, and accelerated hardware replacement.
coordinated data leak major observatory disclosure large-scale media attention
🚨 Catastrophic Breach With Political Exposure $628.5M/yr
0.5% probability / year +$545.0M vs baseline
Severe exposure involving national/international scrutiny requiring emergency contingency recovery mission and large-scale legal/settlement/amnestic operations.
public mass discovery governmental investigation need for physical recovery mission
👥 Personnel 165 total
Role Count Notes
Undercover Personnel / Embedded Agents 100 [#9] Embedded engineers/managers/agents placed in vendors and manufacturers; headcount reflects recurring payroll modeled in staff_wages.
Binary_Star Analysts / AI Reviewers 35 [#20] Human reviewers and false-positive management staff supporting AI operations; included in staff_wages.
Field Response / MTF Agents 20 [#16] Rapid-response evidence-collection and seizure teams; payroll and logistics costs are included in staff_wages and logistics_and_transport.
Operations / Mission Control Staff 10 [#2] Ground control and mission operations personnel for satellite constellation and mission control; recurring costs included in staff_wages.
📋 Confidence Notes
Analyst notes provide ranges for all line items and a clear program outline, but many items (satellite procurement, failure rates, contingency mission likelihood) have high uncertainty; selected point estimates are mid-range choices, so confidence is medium.
← SCP-5622 ↑ All SCPs SCP-5624 →