← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5649 Apollyon ? low confidence
SCP-5649
Expected annual
$333.3M
One-time setup
$13.2B
Annual recurring
$170.3M
Personnel
107
One-time establishment and mitigation capital (satellites, probes, redundancy, and long-term reserves) drive multi‑billion initial costs (~$13.2B). Ongoing monitoring, specialist staff, secure facilities, R&D and covert overhead produce recurring costs on the order of $170M/year, with expected annualized cost (risk-weighted) about $333M.
🏗️ One-Time Capital Costs Total: $13.2B
Long Term Hardware Refresh Reserve $3.0B
[#17] Up-front provision for multi-decade hardware refresh cycles (satellite/probe replacements) and expected capital refresh over long horizons.
Rapid Replacement Fleet $2.5B
[#3] Capital procurement and launches for a 3–6 unit redundancy program to avoid single-point-of-failure of NAV-T.
Humanitarian Reserve $2.0B
[#15] Contingency reserve for evacuation, mass-relief, or infrastructure protection in catastrophic scenarios.
Active Mitigation Seed Fund $2.0B
[#23] Initial seed capital for speculative active mitigation/weaponization R&D (very high uncertainty; multi‑billion scale).
Equipment $1.7B
[#1, #5, #8] NAV-T satellite platform & launch (~#1), representative deep-space probe/interceptor mission hardware (~#5), and initial HPC/hardware purchases (~#8).
Emergency Replacement Premium $1.5B
[#6] Fast-track/expedited replacement mission premium (30–100% over normal mission cost) for urgent replacement after NAV-T failure.
Initial Research And Lab Setup $250.0M
[#4, #14] Initial specialized sensor-suite R&D and production tooling, plus R&D/clinical-trial seed for cognitive-hazard countermeasures.
Procurement Premium One Time $100.0M
[#12] One-off stealth/black-procurement premium applied to initial hardware/services (shell companies, covert shipping mark-ups).
Facilities $85.0M
[#7, #10, #18, #24, #25] Secure archive construction, hardened facility upgrades, ground instrumentation site upgrades, initial audit/vault setup, and initial facility fit-out/utility redundancy.
Emergency Salvage Campaign $50.0M
[#19] One-off emergency technical salvage/forensic recovery campaigns for a failed NAV-T or related assets.
Legal Structuring One Time $10.0M
[#16] One-time administrative/legal structuring costs for indemnities, secret guarantees, and bespoke instruments.
Initial Purge Reassignment Program $5.0M
[#11] Initial secrecy enforcement: buyouts, reassignments, legal costs for prior staff removal.
Legal Pr One Time $5.0M
[#13] One-off legal/PR campaign costs to establish cover narratives or suppress disclosures.
Audit Initial $2.0M
[#24] Initial costs for secure documentation creation, sanctification, and controlled-record handling/destruction procedures.
🔄 Annual Recurring Costs Total: $170.3M/yr
Procurement Premium Recurring $50.0M/yr
[#12] Recurring stealth-procurement and black-project mark-ups applied to ongoing hardware, launches, and contracted services.
Staff Wages $35.0M/yr
[#9, #10, #20] Loaded wages for scientists, engineers, security, oversight and core operational staff (specialist pay, hazard pay, vetting overhead).
Research And Monitoring $23.0M/yr
[#2, #4, #8, #17, #18] NAV-T mission operations & telemetry processing, ongoing sensor R&D, HPC power/maintenance, long-term monitoring program sustainment, and scientific observation budgets.
Cover Story And Legal $10.0M/yr
[#11, #13, #16, #12] Ongoing counterintelligence, legal counsel, covert diplomacy, NDAs, reassignment follow-up and PR/cover operations.
Program Sustainment Reserve $10.0M/yr
[#17] Annual reserve to fund medium-term sustainment activities, planned refresh cycles and continuity over decades.
Active Mitigation Ongoing $10.0M/yr
[#23] Ongoing research funding and readiness posture for escalation toward mitigation/neutralization efforts (highly speculative).
Facilities Maintenance $8.0M/yr
[#7, #10, #25] Annual ops & maintenance for secure archive, hardened facilities, HVAC/cryogenics support, power redundancy, and site upkeep.
Cognitive Mitigation Ongoing $5.0M/yr
[#14] Ongoing R&D, clinical trials, deployment and per-incident resource pool for perceptual/cognitive-hazard mitigation.
Public Science Diversion $5.0M/yr
[#22] Grants, cover research funding, academic partnerships and public-science diversion to absorb attention and recruit talent covertly.
Miscellaneous Logistics $5.0M/yr
[#25] Utilities, generators/UPS maintenance, transport contracts, vehicle fleets and other misc facility logistics.
Logistics And Transport $3.0M/yr
[#19, #25] Routine transport, urgent-response logistics, debris mitigation planning, and periodic technical transport costs.
Ground Instrumentation Network Ops $3.0M/yr
[#18] Network operations for upgraded ground telescopes, gravimeters, VLBI coordination and astrometric network monitoring.
Supplies And Consumables $2.0M/yr
[#8, #25] Consumables, cryogenics consumables, spare parts and routine supplies (includes some HPC consumables and facility consumables).
Psychological Support And Rotation $1.0M/yr
[#21] Counseling, rotation, monitoring, and attrition mitigation programs for personnel exposed to perceptual hazards.
Audit Recurring $300K/yr
[#24] Ongoing costs for secure audit, documentation maintenance, and controlled record sanitization routines.
⚡ Cost Scenarios
📊 Baseline (baseline) $170.3M/yr
93.0% probability / year
Normal year: continuous monitoring, routine R&D, staff wages, and facility operations with no major incidents.
routine_ops no_NAV-T_failure no_major_escalation
🚨 Minor Incident $1.7B/yr
6.0% probability / year +$1.6B vs baseline
NAV-T unit failure or destructive event requiring emergency replacement launch(s), salvage campaign and expedited procurement.
NAV-T_failure urgent_launch expedited_procurement
🚨 Major Breach $7.2B/yr
1.0% probability / year +$7.0B vs baseline
Catastrophic escalation requiring large-scale humanitarian response, active mitigation programs and major one-off capital drawdowns.
existential_escalation active_mitigation_deployment mass_evacuations
👥 Personnel 107 total
Role Count Notes
Research Scientist 40 [#9, #4, #14] Senior physicists, sensor specialists, simulation scientists and cognitive-hazard researchers.
Security Officer / MTF Agent 30 [#10, #11] Armed/cleared security teams, secure transport and counterintelligence liaison.
Engineer / Maintenance 20 [#1, #5, #8] Aerospace engineers, satellite/launch integration, probe systems and HPC/cryogenics maintenance.
Analyst / Data Specialist 10 [#2, #7, #8] Telemetry analysts, classified-data analysts, simulation operators and archive analysts.
Medical Officer 2 [#14, #21] Medical oversight for cognitive-hazard mitigation and incident response.
Administrative Staff 4 [#11, #16] Program administrators, legal/HR support for covert staffing and indemnity processes.
Site Director / Executive Staff 1 [#20] Senior oversight, O5 liaison and rapid-policy decision authority.
📋 Confidence Notes
Estimates are based on wide ranges provided by analyst notes for an Apollyon, ontologically ambiguous object; procurement, political secrecy, and speculative mitigation massively increase uncertainty.
← SCP-5648 ↑ All SCPs SCP-5650 →