SCP-5677 Unknown ~ medium confidence
SCP-5677
Expected annual
$2.9M
One-time setup
$5.0M
Annual recurring
$2.8M
Personnel
16
Initial one-time setup is approximately $5,020,000 driven by containment construction, lab/memetics setup, and a large contingency reserve; ongoing annual costs are roughly $2,826,000 driven by staff wages (animal care and security), research/diagnostics, feed, and information-control/cover operations.
🏗️ One-Time Capital Costs Total: $5.0M
Contingency Reserve $2.8M
[#25] Contingency reserve for escalation / mass-casualty events (reserve fund recommended).
Facilities $775K
[#1] Reinforced Panthera Containment Enclosure-3 upgrades including reinforced walls/doors, airlocks, quarantine stalls, drainage, fail-safes and compliance work.
Equipment $335K
[#2, #6, #7, #16, #20] Biological Containment Locker-64 installation and automation, security equipment and armor, initial containment-breach kit, CCTV/hardware & installation, archive/evidence hardware and installation.
Forensic And Criminal Cover Operations One Time $275K
[#18] Up-front forensic/cover operation costs (planted evidence, record manipulation, bribery/compensation as required for initial concealment).
Initial Research And Lab Setup $242K
[#9, #10, #11] Initial whole-genome sequencing and sample validation, biosafety cabinets and pathology setup for handling epidermises, memetics lab & secure archive initial buildout.
Witness Initial Handling $200K
[#13] Initial amnesticization, clinical monitoring, travel/relocation and immediate witness handling for 39 affected individuals.
Body Handling And Record Replacement $200K
[#14] Secure removal, mortuary/forensic substitution, altered records, and immediate administrative/legal manipulation for 12 civilian deaths.
Public Relations One Time $200K
[#24] Initial public-relations sink-fund and one-time media buyouts/false narratives to cover the incident.
Initial Recovery $42K
[#8] Initial recovery costs (special crates, vehicles/helicopter charter, decontamination and chain-of-custody for initial response).
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.3M/yr
[#5, #6, #11, #19] Salaries and benefits for dedicated animal care staff (keepers, vet), security staffing (guards and supervisors), memetics specialist(s), and in-house legal counsel.
Research And Monitoring $725K/yr
[#9, #17, #11] Veterinary diagnostics and periodic testing, multi-year anomalous mechanism behavioral/genetic research program, and memetic incident monitoring/incident-response research tasks.
Cover Story And Legal $340K/yr
[#12, #18, #24, #13] Information control and OSINT monitoring, ongoing forensic/liaison costs with law enforcement, recurring PR sink-fund, and long-term witness settlements/cover payments.
Supplies And Consumables $159K/yr
[#4, #10] Animal feed for 14 adult lions (raw meat, enrichment) and epidermis handling consumables (fixatives, archival consumables).
Facilities Maintenance $75K/yr
[#15] Site utilities and energy costs (HVAC for enclosure and locker, dispenser power, CCTV/servers, UPS/generator fuel) and routine facility maintenance.
Training And Certifications $48K/yr
[#23] Annual staff training (handlers, memetics awareness, hazmat) and PPE replacement/certifications.
Decontamination And Waste Disposal $36K/yr
[#22] Regular deep cleaning, biohazardous waste pickup, chemical neutralization and regulated hazardous disposal costs.
Personnel Medical Surveillance $30K/yr
[#21] Routine TB tests, zoonotic surveillance, mental-health support, and bite/scratch incident coverage for staff.
Archive Maintenance $25K/yr
[#20] Archive & evidence catalogue maintenance, indexing, climate control, and periodic integrity verification for media and biological logs.
Cctv And Monitoring Maintenance $25K/yr
[#16] Video storage, redundant recording maintenance, alarm system maintenance and tamper-proof log upkeep.
Logistics And Transport $12K/yr
[#8] Routine transfers, inspections, and transport/recovery logistics (special crates, vehicle hires, decontamination between sites).
Containment Kit Resupply $12K/yr
[#7] Annual resupply and replacement of sedatives, reversal agents, emergency kits and consumables for breach response.
Compound Rwt4 Supply $8K/yr
[#3] Compound RWT4 bulk purchase, hazardous storage and periodic reagent validation for daily dosing of 14 epidermises.
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
87.0% probability / year
Normal year with no major incidents; ongoing operations, staff, research, utilities and routine maintenance only.
no_incident routine_operations
🚨 Minor Incident $3.0M/yr
10.0% probability / year +$150K vs baseline
Localized containment incident requiring emergency sedation, temporary transfers, small media exposure and limited amnesticization.
partial_escape minor_injuries localized_media_mention
🚨 Major Breach $4.3M/yr
2.0% probability / year +$1.5M vs baseline
Significant breach with multiple casualties, mass amnesticization, large settlements, and expanded recovery and legal operations.
major_escape multiple_casualties high_media_exposure
🚨 Memetic Exposure Event $3.3M/yr
1.0% probability / year +$500K vs baseline
Accidental exposure to anomalous media (VHS) causing memetic infections requiring mass amnestics, memetics research response, and increased monitoring.
unauthorized_playback media_exposure staff_exposure
👥 Personnel 16 total
Role Count Notes
Parazoology Keeper / Animal Care 5 [#5] 2 senior keepers + 3 support keepers (full-time) to maintain 14 lions, enrichment and daily husbandry.
Medical Officer / Exotic Veterinarian 1 [#5, #9] Full-time exotic veterinarian or equivalent contracted FTE for clinical care, diagnostics and emergency response.
Security Officer / MTF Agent 8 [#6] Rotating 24/7 armed containment security: 6guards + 2 supervisors minimum as recommended.
Memetics Specialist / Media Safety Officer 1 [#11] Dedicated memetics specialist for secure media handling, controlled digitization and incident response.
Legal Counsel / Administrative Staff 1 [#19] In-house counsel or retainer-equivalent for information control, takedowns, and legal coordination.
📋 Confidence Notes
Most line-items are provided with ranges in analyst notes and were mapped to sensible mid/representative values; however many items (contingency, settlements, research intensity) are highly variable and scenario probabilities are expert estimates, so overall confidence is medium.
← SCP-5676 ↑ All SCPs SCP-5678 →