SCP-568 Safe ✓ high confidence
SCP-568
Expected annual
$22K
One-time setup
$57K
Annual recurring
$21K
Personnel
2
One-time setup and analysis costs are modest-to-moderate (dominated by optional R&D if pursued); annual operations are low, driven mainly by fractional staff allocations, consumables, imaging, and occasional transport/legal costs.
🏗️ One-Time Capital Costs Total: $57K
Optional R And D $30K
[#19] Optional small-scale R&D / application development project budget (modest exploratory study).
Initial Research And Lab Setup $8K
[#9] Materials characterization: FTIR/SEM/XRD/MS suite analyses (one-time, in-house or outsourced).
Contingency Reserve $5K
[#14] One-time contingency/cover-story reserve (recommended minimal fund for incidents, replacement props, small legal/PR work).
Facilities $4K
[#1, #11] Locker installation/retrofit (labeling, lock, tamper seals, inventory cabinet) and small benchtop containment/bench purchase or retrofit.
Equipment $4K
[#10] Mechanical testing apparatus (torque gauges, fixtures, benchtop sensors) and small handheld tools.
Insurance Replacement Fund $3K
[#15] One-time internal asset replacement/insurance reserve to cover destroyed test props/equipment.
Disposal Plan $2K
[#18] One-time disposal/decommissioning planning and potential fees.
Initial Training $1K
[#17] One-time personnel training and authorization processing (materials and sessions).
Records Setup $500
[#16] One-time regulatory/compliance & record-keeping setup (database entry, backups, access control).
Ppe Kit $400
[#6] One-time PPE/handling kit (gloves, trays, tweezers, anti-static mat, handling stand).
Sample Archive One Time $300
[#12] One-time archival boxes, tags, small archival materials for split-state samples.
🔄 Annual Recurring Costs Total: $21K/yr
Staff Wages $12K/yr
[#3, #4, #17] Fractional FTE allocations: containment technician handling/logging/transfers (0.05–0.1 FTE) and Level 3 researcher oversight (0.05–0.1 FTE); includes refresher training costs.
Research And Monitoring $4K/yr
[#8] Imaging & documentation per-test costs (photography/video/high-speed imaging, logging) and marginal lab monitoring costs.
Security Incremental $2K/yr
[#5] Incremental site security costs (marginal share of guard payroll for access logs and occasional escort).
Supplies And Consumables $1K/yr
[#7] Test consumables: expendable test objects, cleaning supplies, single-use covers, evidence bags (depends on test cadence).
Logistics And Transport $1K/yr
[#13] Secure transport / transfer costs (internal courier/secure transfer to off-site labs), averaged annual budget.
Cover Story And Legal $1K/yr
[#20] Legal review / small cover-story / compliance reviews (occasional per-review costs averaged annually).
Facilities Maintenance $700/yr
[#2] Share of facility overhead (HVAC, lighting, building maintenance) attributable to storing/using SCP-568.
Records And Backups $300/yr
[#16] Recurring IT/storage costs for backups and small access-control maintenance.
Bench Cleaning $200/yr
[#11] Recurring minimal cleaning/maintenance for the controlled test bench/containment area.
Ppe Replacements $125/yr
[#6] PPE replacements and minor handling tool consumables.
Sample Archive Recurring $125/yr
[#12] Recurring archival maintenance, catalog upkeep, replacement tags/boxes.
Cost Scenarios
📊 Baseline (baseline) $21K/yr
92.0% probability / year
Normal operational year with routine testing, fractional staff time, regular consumables and documentation; no incidents or major projects.
routine_testing fractional_staffing normal_consumables
🚨 Minor Incident $24K/yr
5.0% probability / year +$3K vs baseline
Small experimental mishap or damage to test props requiring replacement, small additional analysis, and administrative response.
test_damage additional_analysis prop_replacement
🚨 Major Incident $41K/yr
1.0% probability / year +$20K vs baseline
Significant experimental accident (e.g., personnel injury requiring investigation/medical/legal response or substantial replacement of equipment) activating contingency reserves.
serious_injury termination_of_subject legal_or_pr_response
🚨 Research Scaleup $51K/yr
2.0% probability / year +$30K vs baseline
Decision to pursue optional R&D/application development in a given year, funding a modest exploratory project.
R&D_project scaleup_funding external_collaboration
👥 Personnel 2 total
Role Count Notes
Containment Technician 1 Assigned tech for handling, logging, and transfers; fractional FTE allocation (≈0.05–0.1 FTE) reflected in staff_wages.
Research Scientist (Level 3) 1 Level 3 oversight and test authorization; fractional allocation (≈0.05–0.1 FTE) reflected in staff_wages.
📋 Confidence Notes
Analyst notes are detailed with explicit line-item ranges and recommended allocations; SCP-568 is Safe and containment requirements are straightforward, allowing a high-confidence cost estimate.
← SCP-567 ↑ All SCPs SCP-569 →