← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5693 Unknown ~ medium confidence
SCP-5693
Expected annual
$7.3M
One-time setup
$12.7M
Annual recurring
$7.0M
Personnel
28
Estimated one-time capital expenditures are approximately $12,575,000 (driven by BSL-3 lab buildout, site infrastructure, and specialized equipment). Recurring annual costs are approximately $7,035,000/yr, driven mainly by security and research staff wages, ongoing monitoring/ R&D, and contractor/response reserves.
🏗️ One-Time Capital Costs Total: $12.7M
Initial Research And Lab Setup $7.1M
[#3, #12, #14, #15] BSL-3 lab retrofit and associated containment buildout, secure sample cold-chain and vaults, initial bench instruments/capital equipment, and R&D/prototype development for Akiva-radiation detectors.
Facilities $2.5M
[#1, #2, #4, #10, #17, #29] Land acquisition, modular containment complex, hardened perimeter, remote structural stabilization of Disposal Site-27, generator/UPS installation, and one-time environmental remediation mobilization.
Equipment $2.1M
[#7, #8, #9, #15, #18, #22, #28] Remote sensing hardware, GPR/subsonic purchase, robotic sampling platforms and drones, operational Akiva sensors, servers & data hardware, initial transportation fleet, and secure sample/artifact storage hardware.
Emergency Response Reserve $500K
[#21] One-time set-aside for rapid demolition/containment fund reserved at program start.
Excavation Campaign $200K
[#26] Initial archaeological-style excavation/recovery campaign to retrieve untouched artifacts and conserved items.
Hazardous Remediation $150K
[#11] One-time hazardous materials remediation, incineration/autoclaving, permits and specialized disposal of discovered waste/substances.
Initial Vetting $100K
[#6] One-time enhanced psychological/background screening and onboarding costs for initial hires to meet the low-religiosity personnel requirement.
🔄 Annual Recurring Costs Total: $7.0M/yr
Staff Wages $3.0M/yr
[#5, #13, #30] 24/7 armed security staffing (~12 guards) and multidisciplinary research team salaries plus program management/administrative staff.
Research And Monitoring $1.1M/yr
[#7, #8, #9, #15, #16, #18, #26, #29] Remote sensing/telemetry ops, periodic GPR/subsonic surveys, robotics maintenance, Akiva detector calibration/ops, containment/field trials, data processing/storage ops, recurring excavation campaigns, and remediation monitoring.
Supplies And Consumables $605K/yr
[#14, #12, #24, #28] Research consumables and reagents, sample cold-chain operations, PPE and decontamination supplies, and ongoing artifact storage operations.
Insurance Reserve $500K/yr
[#23] Internal liability/reserve allocation for anomalous risk and environmental contingencies.
Long Term Monitoring Commitment $500K/yr
[#25] Program-level allocation reflecting multi-year monitoring commitment (timeline, unknowns, and scaling needs).
Cover Story And Legal $275K/yr
[#19, #20] Legal liaison, cover-story management, FOIA/authority coordination, and public relations/plausible-deniability operations.
Facilities Maintenance $200K/yr
[#4, #3, #17] Ongoing perimeter and site maintenance, BSL containment systems upkeep (HEPA, negative pressure) and generator/UPS maintenance.
Emergency Fund Replenish $200K/yr
[#21] Annual replenishment target for rapid-response demolition/containment resources after usage or depreciation.
Contracted Services $200K/yr
[#27] Periodic external contractors (mass-spec, structural specialists, specialized demolitions, calibration services).
Power And Fuel $150K/yr
[#17] Ongoing electricity, generator fuel, and HVAC/climate control for labs and monitoring systems.
Logistics And Transport $125K/yr
[#22] Vehicle fleet running costs, fuel, maintenance, and covert transport operations.
Specialized Screening $125K/yr
[#6] Ongoing HR ideological monitoring, re-screening, and behavioral surveillance to maintain personnel requirements.
Artifact Storage Ops $20K/yr
[#28] Ongoing cataloging, secure storage, and ethical/legal handling operations for recovered religious artifacts.
⚡ Cost Scenarios
📊 Baseline (baseline) $7.0M/yr
85.0% probability / year
Normal year with routine monitoring, research, maintenance, and no major containment incidents.
routine monitoring scheduled R&D and maintenance
🚨 Minor Incident $7.5M/yr
10.0% probability / year +$500K vs baseline
Localized expansion/consumption event requiring rapid-response contractors, targeted remediation, and increased short-term monitoring.
localized colony expansion detection of new Akiva-hotspot
🚨 Major Breach $12.0M/yr
5.0% probability / year +$5.0M vs baseline
Significant breach/rapid expansion requiring demolition/incineration, large-scale environmental remediation, mass contractor mobilization, and major legal/PR response.
widespread containment failure public exposure / media/litigation
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] 24/7 armed security staffing (3×4 rotation) as specified in analyst notes.
Research Scientist 6 [#13, #14, #15] Senior and mid-level scientists (entomology, microbiology, biochemistry, structural analysis, data science) driving R&D and analysis.
Lab Technician / Research Assistant 4 [#12, #14] Lab technicians supporting sample processing, sequencing, and bench assays; manage cold-chain and consumables.
Engineer / Maintenance 2 [#10, #17] Structural/remote-equipment engineers and facilities technicians for stabilization, generators, and robotics maintenance.
Administrative Staff 3 [#6, #19, #30] Program director, procurement/accounting, and administrative support for cover/legal coordination and oversight.
Medical Officer 1 [#14, #24] Medical oversight for field teams, decontamination, and occupational health.
📋 Confidence Notes
Cost ranges in notes are broad and many items depend on program choices (BSL-3 vs BSL-4, purchase vs contract), so estimates are mid-range / representative rather than precise.
← SCP-5692 ↑ All SCPs SCP-5694 →