SCP-5694 — SCP-5694 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5694 Unknown ~ medium confidence

SCP-5694

Expected annual

$3.7M

One-time setup

$7.8M

Annual recurring

$3.4M

Personnel

Initial one-time setup and reserves dominate costs (~$7.8M), with recurring annual operations driven by staff wages, per-incident retrieval/response, and ongoing research/monitoring (~$3.4M/year). Main drivers are escalation reserves, containment construction, specialized instrumentation, and payroll for security and research.

🏗️ One-Time Capital Costs Total: $7.8M

Escalation Reserve $5.0M

[#25] Large-scale contingency/reserve for worst-case surge response (pandemic/memetic/large simultaneous incidents).

Facilities $1.1M

[#3, #4] Construction/setup costs for short-term BSL containment and permanent reinforced humanoid containment cell (negative pressure, life support, certification, commissioning).

Initial Research And Lab Setup $720K

[#7, #9, #22] Forensic/autopsy lab work, initial trace-element sample archiving hardware, and procurement/installation of specialized instrumentation (mass spec/isotope-capable upgrades).

Insurance Reserve $500K

[#24] One-time reserve fund for potential litigation, whistleblower payouts, and large legal contingencies.

Equipment $150K

[#6, #17] Hardened CCTV/intrusion hardware, Faraday/isolation hardware and secure communications hardware initial procurement and installation.

Legal And Negotiation $150K

[#1] Retainers, specialist counsel, interagency negotiation, travel for director-level meetings, expedited background investigations.

Initial Retrieval Operation $150K

[#2] High-security retrieval/transport for custody transfer (tactical team, secure vehicles, sedatives, refrigerated/biocontainment container, airlift contingency).

Training And Sop Development Initial $50K

[#16] Initial SOP development, training materials, and initial exercises with partner agencies.

🔄 Annual Recurring Costs Total: $3.4M/yr

Staff Wages $1.6M/yr

[#5, #8, #15, #21, #14] Salaries and benefits for on-site security guards, full-time researchers, incident response teams, data analysts and social-media analysts, and a duty/site director.

Per Incident Retrieval $450K/yr

[#2] Expected annual budget for multiple retrieval/transport operations (annualized per-incident retrieval costs based on 3 incidents/year at ~150k each).

Research And Monitoring $200K/yr

[#8, #21, #22] Non-salary research costs: reagents, instrument time, sequencing, isotope mapping runs, subscriptions and analysis tools.

Escalation Allocation $200K/yr

[#25] Annual budget allocation to escalation/surge fund for scaling operations if needed.

Supplies And Consumables $100K/yr

[#6, #9, #23] PPE, decontamination supplies, consumables for sample handling and routine hazardous waste disposal operations.

Social Media Monitoring $100K/yr

[#14] OSINT tools, licenses and analyst salaries for continuous public sentiment and video monitoring.

Insurance Contributions $100K/yr

[#24] Annual contributions to legal contingency/insurance reserve.

Facilities Maintenance $75K/yr

[#3, #4, #6] Ongoing maintenance, certification, HVAC/negative-pressure systems, and periodic hardware replacement for containment and security infrastructure.

Cover Story And Legal $75K/yr

[#1, #13, #20] Ongoing legal retainer for FOIA/subpoena response, cover-story content creation, and baseline takedown/legal actions.

Data Analysis Nonwage $75K/yr

[#21] Non-salary data subscriptions, mapping software, and modeling compute costs for pattern detection (analyst salaries in staff_wages).

Amnesticization Annual $60K/yr

[#10] Annual expected cost for amnesticization operations averaged over incidents (medical oversight, counseling, settlements; ~20k/incident * 3 incidents/year).

Witness Relocation Annual $60K/yr

[#11] Annual expected budget for witness relocation, stipends and monitoring (typical small-event annualized estimate).

Logistics And Transport $50K/yr

[#2, #15] Vehicle maintenance, fuel, per-diem, and small airlift contingencies for field teams and retrieval operations.

Liaison Payments Annual $50K/yr

[#18] Annual expected counterintelligence/liaison discretionary payments or reimbursements to local law enforcement (averaged across engagements).

Media Control Annual $30K/yr

[#13] Baseline annual budget for takedowns, paid content and limited PR interventions averaged across typical incidents.

Technical Security Maintenance $25K/yr

[#6] Annual maintenance and contract renewals for CCTV, intrusion detection, Faraday enclosures and secure recording storage.

Secure Communications Maintenance $25K/yr

[#17] Recurring costs for encrypted communications, compartmentalized document control systems and monitoring for leaks.

Training And Sop Refresher $20K/yr

[#16] Annual refresher training and exercises for field teams and partner agencies.

Medical Care Annual $20K/yr

[#19] Occupational health, prophylactic treatment and monitoring for exposed personnel (annualized baseline).

Evidence Disposal $20K/yr

[#23] Contracted hazardous waste disposal and certification for routine evidence destruction averaged per year.

Reimbursements Annual $15K/yr

[#12] Annual reimbursements and buyouts for affected businesses averaged over incidents.

Sample Archiving $5K/yr

[#9] Cryo-storage, cataloging, integrity testing and chain-of-custody monitoring for biological/material samples.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.4M/yr

64.0% probability / year

Normal year with expected small series of retail incidents and no major escalations.

3 or fewer small retail incidents no major media breakout steady research progress

🚨 Minor Incident $3.6M/yr

30.0% probability / year +$150K vs baseline

A larger-than-usual local incident requiring additional retrievals, expanded amnesticization and witness relocation.

clustered local sightings multiple witness clusters temporary local media attention

🚨 Major Incident $4.9M/yr

5.0% probability / year +$1.5M vs baseline

A national media incident or multi-jurisdiction event requiring extensive PR, legal action, emergency lab analysis and extra retrievals.

national media exposure large witness clusters multi-jurisdictional legal actions

🚨 Catastrophic Breach $23.4M/yr

1.0% probability / year +$20.0M vs baseline

Widespread simultaneous incidents or discovery of contagious/memetic properties forcing large-scale quarantine, mass amnesticization and national response.

large-scale contagion/contamination mass media viral exposure nationwide pattern emergence

👥 Personnel 24 total

Role	Count	Notes
Security Officer / MTF Agent	8	[#5] 24/7 guard rota for containment wing (6–12 guards); mid-range staffing assumed.
Incident Response Team / Mobile Strike	8	[#15] Two mobile strike/recovery teams (agents per team) on-call, salaries included in staff_wages.
Research Scientist	3	[#8] Full-time researchers (biochemists/xenobiology) included in staff_wages; non-wage research costs in research_and_monitoring.
Data Analyst / OSINT Analyst	4	[#14, #21] Two social-media/OSINT analysts and two data analysts for pattern detection; salaries included in staff_wages.
Site Director / Executive Staff	1	[#1] Duty officer/site director oversight and coordination; salary included in staff_wages.
Administrative Staff / Evidence Handling	0	[] Administrative/evidence work scoped into other budgets; no dedicated headcount estimated beyond roles above.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, enabling moderate-confidence aggregation; uncertainty remains around incident frequency, whether permanent containment is required, and the upper tail (escalation) probabilities.

← SCP-5693 ↑ All SCPs SCP-5695 →