← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5751 Unknown ~ medium confidence
SCP-5751
Expected annual
$10.9M
One-time setup
$511.3M
Annual recurring
$10.5M
Personnel
16
One-time capital is dominated by an optional global buy-back/enforcement contingency (~$500M); baseline program requires moderate capital (~$6.3M) and ongoing operating costs driven by specialized staff and legal/cover-story contingencies. Recurring costs are approximately $10.45M/yr, primarily salaries, legal/PR contingency, and operational reserves.
🏗️ One-Time Capital Costs Total: $511.3M
Global Buyback Enforcement $500.0M
[#24] Theoretical global buy‑back/production halt/enforcement campaign (limited aggressive campaign lower bound). Major one‑time enforcement/buyout legal and operational costs.
Catastrophic Incident Reserve One Time $5.0M
[#25] Initial one‑time seed for catastrophic/black budget emergency fund for large‑scale seizures or clandestine operations.
Facilities $4.0M
[#1] Additional hardened, climate‑controlled vault capacity (5,000 sq ft high-security vault buildout estimate). Includes reinforced structure, intrusion detection, redundant fire suppression, secure access control and evidence lockers.
Equipment $1.8M
[#2, #3, #6, #10, #13, #19] Specialized HVAC & monitoring, air‑gapped servers/tape library hardware, cameras/doors/biometric readers, media‑monitoring tooling, small conservation equipment, and initial forensic/software procurement.
Initial Research And Lab Setup $500K
[#4] Legacy media forensic & recovery lab buildout: drives, tooling, microscopes, machine shop/3D printer and specialized lab instruments.
🔄 Annual Recurring Costs Total: $10.5M/yr
Catastrophic Incident Reserve $5.0M/yr
[#25] Annual black‑budget reserve for large‑scale rapid response, clandestine emergency operations, or urgent litigation/settlements.
Staff Wages $1.7M/yr
[#5] Core team salaries (archivists, digital forensics analysts, conservator, sysadmins, evidence‑custody manager and lab technicians) excluding dedicated security payroll (listed separately). Includes benefits.
Cover Story And Legal $1.5M/yr
[#9, #16] Inter‑agency liaison/legal retainers, MOUs, legal cooperation, PR/cover‑story contingency funds, settlements and hush fund reserves for handling high‑profile revelations.
Research And Monitoring $372K/yr
[#10, #11, #22, #23] Media monitoring/collection discovery analyst costs and subscriptions, per‑item forensic/cataloguing throughput budget, long‑term migration and format‑preservation activities, and public policy/tech trend research allocations.
Physical Security Payroll $350K/yr
[#6] Dedicated in‑person security staffing payroll for guards, patrols, and rapid response (separate from core staff wages).
Specialized Recovery Reserve $300K/yr
[#12] Reserve for bespoke recovery engineering: head fabrication, laser resurfacing, custom firmware, machine‑shop/optics parts and engineering time.
Facilities Maintenance $240K/yr
[#1, #2] Vault maintenance, inspections, HVAC preventive maintenance and amortized facility operating costs.
Supplies And Consumables $225K/yr
[#3, #4, #13] Tape/media replacement, forensic consumables, conservation supplies, hazardous‑material disposals and small parts.
Covert Operations $200K/yr
[#8] Allocation for limited clandestine operations (travel, forged paperwork, rentals, payments/bribes etc.).
Field Acquisition $125K/yr
[#7] Budget for legal purchases, auctions, private buys of collections and low‑profile acquisitions.
Insurance Premiums $90K/yr
[#18] Insurance and liability premiums for assets, transport and program risk.
Compliance And Audit $65K/yr
[#17] Compliance officers, records retention, internal audits and forensic readiness tooling.
Logistics And Transport $60K/yr
[#14] Armored couriers, tamper‑evident packaging, secure shipments and chain‑of‑custody transport budget.
Admin Overhead $60K/yr
[#26] Miscellaneous admin, HR, travel, office allocation and general overhead.
It Licenses $50K/yr
[#19] Recurring forensic/IT security software licenses, HSM maintenance and support contracts.
Psych Support $40K/yr
[#15] Counseling, debriefs, mental‑health monitoring and legal briefings for staff exposed to disturbing or illegal content.
Background And Training $40K/yr
[#20] Ongoing background investigations, vetting, clearance maintenance, polygraphs and periodic staff training.
Energy Costs $35K/yr
[#21] Power for vault HVAC, servers and labs.
⚡ Cost Scenarios
📊 Baseline (baseline) $10.5M/yr
87.9% probability / year
Normal operational year with no major incidents; routine acquisitions, processing, monitoring and planned reserves used.
routine_acquisitions normal_processing_load
🚨 Minor Incident $11.0M/yr
10.0% probability / year +$500K vs baseline
Localized theft, small-scale seizure attempt, or low-profile legal dispute requiring covert operation and legal response.
small_theft_attempt local_law_enforcement_dispute targeted_acquisition_operation
🚨 Major Breach $15.5M/yr
2.0% probability / year +$5.0M vs baseline
Security breach or significant exposure of sensitive material requiring large‑scale response, evacuations, settlements and emergency ops.
facility_breach large_scale_leak coordinated_seizure
🚨 Global Buyback Attempt $510.5M/yr
0.1% probability / year +$500.0M vs baseline
Decision to attempt a global buy‑back/production halt and enforcement campaign to remove optical media from circulation (theoretical, politically/legally extreme).
political_decision global_enforcement_campaign
👥 Personnel 16 total
Role Count Notes
Digital Forensic Analyst 3 [#5] Forensic imaging, recovery and analysis staff.
Archivist 2 [#5] Metadata/cataloguing and secure archive management.
Media Conservator 1 [#5, #13] Physical media repair and conservation specialist.
Lab Technician 2 [#4, #11] Lab support for forensic and recovery operations.
System Administrator 2 [#3, #19] Maintain air‑gapped ingest network, storage systems and HSMs.
Evidence Custody Manager 1 [#5] Chain‑of‑custody, intake and legal documentation manager.
Security Officer / MTF Agent 4 [#6, #5] In‑person security and rapid response staffing.
Administrative Staff 1 [#26] HR, procurement and program administration.
📋 Confidence Notes
Estimates are midpoints of broad ranges provided in analyst notes; recurring staff and legal contingencies are well described but many items (black budgets, global enforcement) are intentionally speculative and wide‑ranged, producing medium confidence.
← SCP-5750 ↑ All SCPs SCP-5752 →