SCP-5769 Unknown ~ medium confidence
SCP-5769
Expected annual
$425K
One-time setup
$499K
Annual recurring
$420K
Personnel
4
Initial one-time setup is roughly $499,200 driven by containment construction, equipment, and large contingency reserves; recurring annual costs are about $420,400 driven primarily by personnel wages, legal/cover operations, and administrative overhead.
🏗️ One-Time Capital Costs Total: $499K
Escalation Reserve $200K
[#26] Reserve for rapid upgrade of containment infrastructure and large-scale escalation response.
Prior Owner Apprehension Contingency $100K
[#19] Contingency reserve for full apprehension/containment operation if required.
Equipment $53K
[#3, #11, #12, #16, #21] Surveillance/AV hardware ($12k), non-lethal/emergency containment kit ($18k), sedation storage/initial stock and cabinet ($3k), secure/segregated network implementation ($15k), transport vehicle kit ($5k).
Facilities $45K
[#1, #4] Secure containment cell construction/retrofit and one-time HVAC/environmental modifications.
Initial Research And Lab Setup $37K
[#7, #15] Baseline medical/neuro diagnostics (MRI/CT, specialist consults) and research equipment/licenses/small lab set-up.
Amnestic And Cover Setup $25K
[#18] One-time procurement and secure-storage setup for amnestic reagents and cover/operational protocols.
Public Relations Initial Fund $20K
[#24] Initial rapid-response PR/containment breach contingency fund (one-time).
Personnel Screening Initial $8K
[#22] Initial background checks and clearance processing for authorized staff.
Investigation Prior Owner Locate $5K
[#19] Low-effort locate/monitor of prior owner (Samuel Lane).
Behavioral Initial Assessment $5K
[#13] Initial animal behaviorist/ethologist assessment to design enrichment and behavior program.
Cell Furnishings And Enrichment Kit $1K
[#2] Initial bed, lamp, desk, durable toys, books procurement (e.g., Infinite Jest) and chew-proof storage.
Analyst Summary Reference $0
[#27] Analyst summary / order-of-magnitude totals; no additional cost (reference only).
🔄 Annual Recurring Costs Total: $420K/yr
Staff Wages $260K/yr
[#9, #10, #14] 2 FTE handlers ($120k), ~1.0 FTE security allocation ($65k), research/interrogation staffing (~$75k).
Cover Story And Legal $40K/yr
[#18] Annual legal/cover operations budget for amnestics, legal consultations, and contingency cover actions.
Administrative Overhead $35K/yr
[#25] Institutional indirect costs (facility management, HR, procurement overhead) approximated at ~15%.
Research And Monitoring $26K/yr
[#13, #15] Behavioral/psychological program operations and research consumables/licenses ($18k + $8k).
Incident Response Training $12K/yr
[#20] Recurring drills, training, and readiness costs for rapid-recapture/response teams.
Memetic And Training $10K/yr
[#17] Annual memeticist transcript reviews and staff training to mitigate information/memetic risks.
Liability Reserve $10K/yr
[#23] Annual liability/internal insurance reserve for property damage and staff injury claims.
Secure Data Operations $6K/yr
[#16] Ongoing information-security operations, compliance, and audit logging for segregated Q/A records.
Personnel Rescreening And Admin $6K/yr
[#22] Periodic re-screening, clearance renewals, and HR/admin overhead for staff permitted to interface with SCP-5769.
Emergency Veterinary Reserve $5K/yr
[#8] Annual reserve for trauma care, emergency meds, hospitalization, or escape-related injuries.
Supplies And Consumables $4K/yr
[#2, #5, #6] Annual replacement toys/books (~$200), food and special-request items (~$2,300), veterinary consumables (~$1,000).
Non Lethal Equipment Maintenance $2K/yr
[#11] Annual replacement and maintenance for capture nets, reinforced leashes, transport kennels, and containment hardware.
Logistics And Transport $2K/yr
[#21] Fuel, vehicle maintenance, and transport scheduling overhead for outside time and external evaluations.
Facilities Maintenance $1K/yr
[#4] Incremental utilities, odor filtration upkeep, and increased cleaning frequency for animal-appropriate housekeeping.
Surveillance Storage And Maintenance $1K/yr
[#3] Redundant encrypted storage, backups, and AV system maintenance costs.
Sedation Replenishment And Training $1K/yr
[#12] Replenishment of controlled sedation stock and annual administration recertification/training.
Public Relations Replenishment $0/yr
[#24] Contingency replenishment variable; no fixed annual amount specified (one-time fund replenished as used).
Cost Scenarios
📊 Baseline (baseline) $420K/yr
89.0% probability / year
Normal uneventful year with routine care, scheduled interviews, and standard operations.
no escape attempts no major information exposure routine research and care
🚨 Minor Incident $443K/yr
10.0% probability / year +$22K vs baseline
Small escape attempt or medical emergency requiring emergency veterinary care, overtime labor, and limited PR/legal response.
outside-time escape attempt acute veterinary emergency localized PR/containment action
🚨 Major Breach $630K/yr
1.0% probability / year +$210K vs baseline
Significant containment failure requiring full apprehension operation, large PR/legal response, and major operational expenditures.
successful escape large-scale recapture/apprehension op public exposure or legal escalation
👥 Personnel 4 total
Role Count Notes
Animal Handler / Kennel Technician 2 [#9] Two FTE handlers with clearance for day-to-day care and interaction.
Security Officer / MTF Agent 1 [#10] ~1.0 FTE security allocation to cover outside time escorts and rapid response duties.
Research Scientist / Senior Researcher 1 [#14] Combined part-time/0.5–1.0 FTE linguist/philologist/cognitive scientist time for controlled interviews and analysis.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most costs (staffing, equipment, medical), so core recurring and one-time costs are reasonably well-defined; larger contingencies (escalation, full apprehension, and public exposure) are highly uncertain, reducing overall confidence to medium.
← SCP-5768 ↑ All SCPs SCP-5770 →